Loading...
MISX
MISB
Market cap75mUSD
Mar 04, Last price  
59.70RUB
1D
1.19%
1Q
39.16%
Jan 2017
1,263.01%
IPO
1,094.00%
Name

TNS Energo Mariy El PAO

Chart & Performance

D1W1MN
P/E
16.02
P/S
0.81
EPS
3.73
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
4.55%
Revenues
9.01b
+11.73%
3,193,823,0004,430,051,0006,774,820,0006,641,444,0005,918,979,0005,584,500,0006,275,581,0006,542,377,0007,132,334,0006,791,610,0007,781,579,0007,345,558,0007,381,982,0008,068,454,0009,014,886,000
Net income
454m
+35.58%
12,143,00013,631,00082,571,000102,600,00020,166,00094,101,00092,469,000126,155,000279,774,000177,195,000119,086,000389,442,000256,735,000334,861,000454,011,000
CFO
579k
-0.18%
00000120,363,000233,193232,947-403,082-3,333343,626131,858312,708579,742578,714
Dividend
May 19, 20230.48849 RUB/sh

Profile

Public Joint-stock Company TNS energo Mari El supplies electricity in the Republic of Mari El. It serves 340,511 individuals and 8,329 legal entities. The company was formerly known as Joint-Stock Company Marienergosbyt and changed its name to Public Joint-stock Company TNS energo Mari El in June 2015. The company is based in Yoshkar-Ola, Russia. Public Joint-stock Company TNS energo Mari El is a subsidiary of Public Joint Stock Company Group of Companies TNS energo.
URL
https://mari-el.tns-e.ru/
IPO date
Sep 08, 2005
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFY
2022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
9,014,886
11.73%
Cost of revenue
8,339,561
Unusual Expense (Income)
NOPBT
675,325
NOPBT Margin
7.49%
Operating Taxes
101,854
Tax Rate
15.08%
NOPAT
573,471
Net income
454,011
35.58%
Dividends
(330)
Dividend yield
0.02%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
23,138
Deferred revenue
Other long-term liabilities
Net debt
(820,711)
Cash flow
Cash from operating activities
579
CAPEX
(65)
Cash from investing activities
(2)
Cash from financing activities
(738)
FCF
838
Balance
Cash
95,461
Long term investments
748,388
Excess cash
393,105
Stockholders' equity
1,053,077
Invested Capital
691,052
ROIC
44.09%
ROCE
62.29%
EV
Common stock shares outstanding
121,848
Price
14.60
39.05%
Market cap
1,778,981
27.88%
EV
959,335
EBITDA
675,356
EV/EBITDA
1.42
Interest
Interest/NOPBT