Loading...
MISXMGTS
Market cap2.57bUSD
Jun 17, Last price  
1,520.00RUB
Name

Moskovskaya Gorodskaya Telefonnaya Set' PAO

Chart & Performance

D1W1MN
MISX:MGTS chart
P/E
14.33
P/S
6.10
EPS
106.05
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
1.94%
Revenues
43.60b
+2.25%
26,909,083,00027,466,273,00028,663,682,00030,576,080,00032,114,077,00034,976,899,00036,980,641,00038,639,648,00039,484,956,00040,136,000,00039,738,000,00039,607,000,00039,730,000,00041,161,000,00041,125,000,00042,642,000,00043,602,000,000
Net income
18.55b
+12.84%
7,501,061,0003,217,468,0007,892,233,0001,360,473,0006,125,342,0009,656,820,00012,162,791,0008,763,573,00012,502,583,00013,165,000,00010,866,000,00011,888,000,00015,515,000,00012,921,000,00015,124,000,00016,436,000,00018,546,000,000
CFO
18.89b
-2.85%
00013,074,205,00011,878,072,00013,686,372,00015,933,177,00014,426,855,00018,639,044,00020,860,000,00019,318,000,00019,505,000,00017,296,000,00019,537,000,00012,196,000,00019,444,000,00018,890,000,000
Dividend
Jul 10, 2019232 RUB/sh
Earnings
Mar 03, 2025

Profile

Public Joint Stock Company Moscow City Telephone Network provides telecommunications services in Russia and rest of Europe. The company offers internet, television, home phone, and mobile connection services. It also provides CCTV, security, antivirus, smart house, smart phones and gadgets, and various home services. The company was founded in 1882 and is based in Moscow, Russia.
URL
http://www.mgts.ru/
IPO date
Sep 01, 1995
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
43,602,000
2.25%
42,642,000
3.69%
41,125,000
-0.09%
Cost of revenue
19,144,000
19,264,000
18,884,000
Unusual Expense (Income)
NOPBT
24,458,000
23,378,000
22,241,000
NOPBT Margin
56.09%
54.82%
54.08%
Operating Taxes
4,199,000
3,800,000
2,758,000
Tax Rate
17.17%
16.25%
12.40%
NOPAT
20,259,000
19,578,000
19,483,000
Net income
18,546,000
12.84%
16,436,000
8.67%
15,124,000
17.05%
Dividends
(1,000)
(1,000)
Dividend yield
0.00%
0.00%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,153,000
847,000
2,363,000
Long-term debt
21,373,000
21,405,000
26,271,000
Deferred revenue
321,000
277,000
243,000
Other long-term liabilities
1,981,000
2,601,000
1,170,000
Net debt
(60,363,000)
18,267,000
20,998,000
Cash flow
Cash from operating activities
18,890,000
19,444,000
12,196,000
CAPEX
(9,538,000)
(5,680,000)
(5,053,000)
Cash from investing activities
(18,532,000)
(19,821,000)
(12,728,000)
Cash from financing activities
(988,000)
(764,000)
(936,000)
FCF
38,662,000
21,127,000
1,114,000
Balance
Cash
12,666,000
1,238,000
852,000
Long term investments
70,223,000
2,747,000
6,784,000
Excess cash
80,708,900
1,852,900
5,579,750
Stockholders' equity
111,741,000
93,172,000
78,253,000
Invested Capital
68,124,100
126,065,100
109,796,250
ROIC
20.87%
16.60%
18.86%
ROCE
16.17%
17.94%
18.88%
EV
Common stock shares outstanding
79,709
79,709
79,709
Price
1,290.00
51.41%
852.00
-27.67%
1,178.00
-37.21%
Market cap
102,824,610
51.41%
67,912,068
-27.67%
93,897,202
-37.21%
EV
43,686,610
87,388,068
116,075,202
EBITDA
32,514,000
32,388,000
31,205,000
EV/EBITDA
1.34
2.70
3.72
Interest
1,210,000
1,200,000
1,245,000
Interest/NOPBT
4.95%
5.13%
5.60%