Loading...
MISXMGNZ
Market cap28mUSD
Nov 07, Last price  
7,440.00RUB
Name

Solikamskiy Magniyevyi Zavod OAO

Chart & Performance

D1W1MN
MISX:MGNZ chart
P/E
3.93
P/S
0.24
EPS
1,891.31
Div Yield, %
52.98%
Shrs. gr., 5y
0.07%
Rev. gr., 5y
9.70%
Revenues
12.41b
-4.92%
3,117,405,0002,526,820,0003,347,834,0006,510,088,0005,520,900,0004,455,570,0005,164,738,0006,395,495,0006,521,920,0006,042,303,0007,808,859,0008,079,223,0007,961,754,0009,187,711,00013,047,560,00012,405,162,000
Net income
753m
-78.54%
111,845,000-114,663,000-271,591,0001,576,664,000567,975,000-172,378,00040,023,000474,540,000-237,581,000-299,218,000238,269,000291,598,000357,515,000729,358,0003,510,014,000753,256,000
CFO
129m
-96.33%
69,825,0001,007,043,000106,854,000136,079,000108,329,000-184,497,000299,706,000-54,305,000445,261,00037,732,000210,963,000788,775,0003,510,014,000128,939,000
Dividend
Jul 13, 20234406.56006 RUB/sh

Profile

Open joint stock company Solikamsk magnesium works manufactures and sells magnesium, chemical, and rare metals products for use in high-tech industries in Russia and internationally. The company's magnesium products include pure and alloy magnesium metals, carnallite, calcium hypochlorite solution, and fluxes. It also provides chemical products, such as magnesium chloride anhydrous, calcium chloride solution, liquid chlorine, lime, and lime milk, as well as calcium strontium carbonate. In addition, the company offers carbonates and oxides of rare earths; chemical concentrates, pentachlorides, and pentoxides of niobium and tantalum; and titanium sponge and tetrachloride, as well as rare earths compounds and lithium niobates. Open joint stock company Solikamsk magnesium works was founded in 1936 and is based in Solikamsk, Russia.
URL
https://www.smw.ru/
IPO date
Jan 05, 2000
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
12,405,162
-4.92%
13,047,560
42.01%
9,187,711
15.40%
Cost of revenue
11,793,698
9,045,809
7,978,942
Unusual Expense (Income)
NOPBT
611,464
4,001,751
1,208,769
NOPBT Margin
4.93%
30.67%
13.16%
Operating Taxes
197,075
882,103
134,590
Tax Rate
32.23%
22.04%
11.13%
NOPAT
414,389
3,119,648
1,074,179
Net income
753,256
-78.54%
3,510,014
381.25%
729,358
104.01%
Dividends
(1,569,952)
(16)
(45)
Dividend yield
0.00%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
287,000
287,000
287,000
Long-term debt
171,619
275,148
347,686
Deferred revenue
(109,106)
(149,671)
Other long-term liabilities
603,532
122,321
10,190
Net debt
(2,005,486)
(2,874,836)
(579,655)
Cash flow
Cash from operating activities
128,939
3,510,014
788,775
CAPEX
(297,411)
(175,544)
(264,245)
Cash from investing activities
(110,901)
(234,544)
(13,966)
Cash from financing activities
(1,623,505)
(16)
(45)
FCF
(231,015)
448,413
1,606,431
Balance
Cash
2,162,264
3,675,840
1,191,274
Long term investments
301,841
(238,856)
23,067
Excess cash
1,843,847
2,784,606
754,955
Stockholders' equity
8,060,565
8,661,948
2,604,518
Invested Capital
7,107,250
6,184,500
3,502,112
ROIC
6.24%
64.41%
29.43%
ROCE
6.83%
42.44%
27.34%
EV
Common stock shares outstanding
399
398
398,272
Price
10,020.00
67.28%
Market cap
3,990,685,440
167,112.46%
EV
3,990,105,785
EBITDA
1,276,909
4,402,324
1,515,269
EV/EBITDA
2,633.27
Interest
12,076
13,395
129,603
Interest/NOPBT
1.97%
0.33%
10.72%