Loading...
MISX
MGNT
Market cap6.03bUSD
Mar 04, Last price  
5,030.00RUB
1D
2.31%
1Q
11.77%
Jan 2017
-54.27%
IPO
690.88%
Name

Magnit PAO

Chart & Performance

D1W1MN
P/E
8.74
P/S
0.20
EPS
575.77
Div Yield, %
16.39%
Shrs. gr., 5y
-2.58%
Rev. gr., 5y
15.52%
Revenues
2.54t
+8.19%
45,340,747,16165,932,439,70090,324,267,653158,022,747,318161,352,676,840237,913,899,321365,415,726,081438,324,746,642598,550,612,6621,104,629,966,9201,145,818,435,189981,758,906,4551,129,936,797,1131,237,015,457,0001,368,705,394,0001,553,777,351,0001,856,078,950,0002,351,996,423,0002,544,688,774,000
Net income
58.68b
+110.07%
1,058,515,5841,498,372,4182,371,978,1775,544,146,1358,291,518,15110,207,894,11813,392,917,70824,538,547,41636,778,954,55668,989,331,23971,189,203,24049,698,507,10735,123,127,62433,864,524,0009,564,222,00032,993,292,00048,118,154,00027,932,517,00058,677,601,000
CFO
143.03b
-39.52%
960,400,5702,396,411,5005,954,083,12112,412,711,58410,996,083,76013,043,501,83630,633,920,89436,277,915,30445,728,214,73291,267,987,28692,139,828,99352,557,886,35558,166,266,12864,737,318,00088,228,480,000149,611,212,000169,469,851,000236,481,222,000143,032,698,000
Dividend
Jul 15, 2024412.13 RUB/sh
Earnings
Aug 28, 2025

Profile

Public Joint Stock Company Magnit, together with its subsidiaries, engages in the retail and distribution of consumer goods under the Magnit, DIXY, and Megamart names. It operates retail business through convenience stores, cosmetic stores, supermarkets, drogerie stores, pharmacies, and others. The company also engages in the software product development, food retail and wholesale, import, rent, IT, and other activities. As of March 31, 2022, it operated 45 distribution centers and 26,605 stores in 3,946 cities and towns throughout 7 federal regions of Russia. The company was founded in 1994 and is headquartered in Krasnodar, Russia.
URL
https://www.magnit.com/
IPO date
Apr 24, 2006
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,544,688,774
8.19%
2,351,996,423
26.72%
Cost of revenue
2,088,955,563
1,887,241,296
Unusual Expense (Income)
NOPBT
455,733,211
464,755,127
NOPBT Margin
17.91%
19.76%
Operating Taxes
24,058,197
14,932,033
Tax Rate
5.28%
3.21%
NOPAT
431,675,014
449,823,094
Net income
58,677,601
110.07%
27,932,517
-41.95%
Dividends
(28,829,503)
Dividend yield
6.70%
Proceeds from repurchase of equity
(78,870,805)
BB yield
12.71%
Debt
Debt current
184,081,604
208,305,097
Long-term debt
1,140,016,236
1,105,610,389
Deferred revenue
1,309,729
2,358,034
Other long-term liabilities
Net debt
1,101,580,995
997,869,642
Cash flow
Cash from operating activities
143,032,698
236,481,222
CAPEX
(67,090,535)
(52,075,369)
Cash from investing activities
(88,240,305)
(52,450,933)
Cash from financing activities
(157,960,975)
58,347,940
FCF
387,239,973
481,252,509
Balance
Cash
221,285,893
314,912,124
Long term investments
1,230,952
1,133,720
Excess cash
95,282,406
198,446,023
Stockholders' equity
164,511,662
134,555,829
Invested Capital
961,197,765
908,063,344
ROIC
46.19%
49.87%
ROCE
41.86%
44.39%
EV
Common stock shares outstanding
88,767
98,644
Price
6,990.00
60.27%
4,361.50
-19.88%
Market cap
620,481,330
44.22%
430,235,806
-19.69%
EV
1,722,062,325
1,428,105,448
EBITDA
579,186,739
598,580,579
EV/EBITDA
2.97
2.39
Interest
99,100,637
67,804,665
Interest/NOPBT
21.75%
14.59%