Loading...
MISXLSNG
Market cap1.65bUSD
Jun 17, Last price  
20.05RUB
Name

Rosseti Lenenergo PAO

Chart & Performance

D1W1MN
MISX:LSNG chart
P/E
8.59
P/S
1.57
EPS
2.33
Div Yield, %
3.54%
Shrs. gr., 5y
-0.13%
Rev. gr., 5y
6.89%
Revenues
108.84b
+14.33%
17,913,636,00022,800,390,00028,573,575,00032,256,795,00033,134,547,00037,323,292,00041,601,308,00039,026,745,00066,207,886,00077,653,351,00077,989,911,00083,706,981,00082,802,804,00093,505,812,00095,198,351,000108,842,107,000
Net income
19.89b
+0.13%
1,833,660,0002,578,481,0004,746,691,000-950,511,000234,650,0003,273,138,000-4,227,071,000148,463,0007,656,707,0008,267,927,00010,580,938,00011,961,995,00012,004,739,00013,187,814,00019,863,715,00019,889,981,000
CFO
49.54b
+10.13%
8,950,467,0005,348,366,0003,775,469,0007,944,080,0007,777,005,00011,601,705,0008,846,470,00013,671,087,0008,235,225,00011,817,588,00023,297,995,00033,543,245,00028,962,968,00039,129,124,00044,986,170,00049,543,676,000
Dividend
Jul 02, 20240.4249 RUB/sh

Profile

Public Joint stock company Rosseti Lenenergo engages in the transmission and distribution of electricity in the Russian Federation. It offers grid connection services, as well as installation, maintenance, and repair services. The company was founded in 1886 and is based in Saint Petersburg, Russia.
URL
https://rosseti-lenenergo.ru/
IPO date
Sep 01, 1995
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
108,842,107
14.33%
95,198,351
1.81%
93,505,812
12.93%
Cost of revenue
42,184,535
36,103,389
37,506,454
Unusual Expense (Income)
NOPBT
66,657,572
59,094,962
55,999,358
NOPBT Margin
61.24%
62.08%
59.89%
Operating Taxes
4,552,027
4,073,366
3,898,461
Tax Rate
6.83%
6.89%
6.96%
NOPAT
62,105,545
55,021,596
52,100,897
Net income
19,889,981
0.13%
19,863,715
50.62%
13,187,814
9.86%
Dividends
(6,053,772)
(4,944,950)
(3,647,622)
Dividend yield
3.75%
6.78%
5.11%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
15,720,497
17,926,795
7,117,093
Long-term debt
11,880,921
12,876,418
28,113,585
Deferred revenue
9,813,724
816,844
Other long-term liabilities
16,830,800
1,938,938
7,391,960
Net debt
1,874,796
14,061,998
26,422,593
Cash flow
Cash from operating activities
49,543,676
44,986,170
39,129,124
CAPEX
(37,167,788)
(29,026,577)
(33,987,873)
Cash from investing activities
(32,806,250)
(27,833,806)
(32,634,141)
Cash from financing activities
(8,559,323)
(7,451,570)
(2,980,223)
FCF
41,358,124
42,402,901
35,910,341
Balance
Cash
23,528,099
18,126,797
8,074,502
Long term investments
2,198,523
(1,385,582)
733,583
Excess cash
20,284,517
11,981,297
4,132,794
Stockholders' equity
130,595,384
114,168,263
77,943,786
Invested Capital
206,747,554
191,729,035
189,339,804
ROIC
31.17%
28.88%
28.49%
ROCE
29.36%
29.01%
28.93%
EV
Common stock shares outstanding
8,559,224
8,559,224
8,559,224
Price
18.84
121.13%
8.52
2.16%
8.34
57.06%
Market cap
161,255,780
121.13%
72,924,588
2.16%
71,383,928
56.84%
EV
163,130,576
86,986,586
97,806,521
EBITDA
86,992,594
78,152,378
70,251,675
EV/EBITDA
1.88
1.11
1.39
Interest
233,964
324,832
1,744,123
Interest/NOPBT
0.35%
0.55%
3.11%