Loading...
MISXLKOH
Market cap45bUSD
Jun 17, Last price  
7,243.00RUB
1D
-2.03%
1Q
-0.96%
Jan 2017
110.00%
Name

NK Lukoil PAO

Chart & Performance

D1W1MN
MISX:LKOH chart
P/E
5.96
P/S
1.64
EPS
1,214.93
Div Yield, %
10.15%
Shrs. gr., 5y
—
Rev. gr., 5y
-12.09%
Revenues
7.93t
+175.86%
1,602,890,101,4801,781,444,233,6802,011,866,150,5103,181,844,934,4002,443,363,230,3003,210,646,022,4004,275,295,101,0003,533,869,904,4503,917,066,782,5606,826,181,591,3205,173,541,000,0004,743,732,000,0005,475,180,000,0007,479,062,000,0007,415,483,000,0005,195,101,000,0009,220,710,000,0002,874,037,264,0007,928,303,000,000
Net income
1.15t
+46.14%
185,165,505,860196,979,029,680233,662,538,710270,196,787,520211,270,175,100275,497,142,400331,307,380,180334,264,876,680257,546,861,440263,813,244,240291,135,000,000206,794,000,000418,805,000,000619,174,000,000640,178,000,00015,175,000,000635,708,387,000790,120,077,0001,154,664,000,000
CFO
1.82t
-34.89%
178,296,880,080204,401,275,320267,320,164,410422,906,432,960267,681,210,300414,224,606,400496,273,312,360577,065,599,990540,907,600,080865,369,697,920848,972,000,000702,552,000,000719,618,000,000966,730,000,0001,151,844,000,000776,574,000,0001,126,614,000,0002,801,718,777,0001,824,311,000,000
Dividend
May 07, 2024498 RUB/sh
Earnings
Mar 10, 2025

Profile

PJSC LUKOIL, together with its subsidiaries, engages in exploration, production, refining, marketing, and distribution of oil and gas. The company's Exploration and Production segment explores, develops, and produces crude oil and gas. Its Refining, Marketing and Distribution segment engages in refining; petrochemical and transport operations; marketing and trading of crude oil, natural gas, and refined products; and generation, transportation, and sale of electricity and heat, as well as provides related services. The company operates a retail network of 5,005 filling stations in 19 countries. It also produces advanced polymer-bitumen binders. PJSC LUKOIL was founded in 1993 and is headquartered in Moscow, Russia.
URL
https://lukoil.ru/
IPO date
May 07, 1997
Employees
101,374
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
7,928,303,000
175.86%
2,874,037,264
-68.83%
9,220,710,000
77.49%
Cost of revenue
4,080,137,000
1,820,629,684
6,417,597,000
Unusual Expense (Income)
NOPBT
3,848,166,000
1,053,407,580
2,803,113,000
NOPBT Margin
48.54%
36.65%
30.40%
Operating Taxes
248,079,000
108,902,973
191,451,000
Tax Rate
6.45%
10.34%
6.83%
NOPAT
3,600,087,000
944,504,607
2,611,662,000
Net income
1,154,664,000
46.14%
790,120,077
24.29%
635,708,387
4,089.18%
Dividends
(523,158,000)
(478,156,820)
(357,672,000)
Dividend yield
11.16%
16.95%
7.86%
Proceeds from repurchase of equity
(2,073,000)
139,669,000
BB yield
0.04%
-3.07%
Debt
Debt current
82,191,000
571,192,801
80,251,000
Long-term debt
517,888,000
78,389,174
863,542,000
Deferred revenue
113,420,000
Other long-term liabilities
443,173,000
1,737,755
2,331,000
Net debt
(1,024,741,000)
(998,943,068)
(21,380,000)
Cash flow
Cash from operating activities
1,824,311,000
2,801,718,777
1,126,614,000
CAPEX
(433,379,000)
Cash from investing activities
(960,179,000)
(33,030,402)
(438,055,000)
Cash from financing activities
(741,437,000)
(2,501,933,885)
(354,377,000)
FCF
(1,279,016,536)
5,241,057,143
2,447,654,000
Balance
Cash
1,179,673,000
314,899,487
689,771,000
Long term investments
445,147,000
1,333,625,556
275,402,000
Excess cash
1,228,404,850
1,504,823,180
504,137,500
Stockholders' equity
6,364,405,000
1,265,901,760
4,569,665,000
Invested Capital
6,012,129,150
650,584,983
4,610,556,500
ROIC
108.07%
35.90%
58.34%
ROCE
53.15%
54.82%
51.74%
EV
Common stock shares outstanding
692,389
692,866
692,866
Price
6,768.00
66.19%
4,072.50
-38.01%
6,570.00
27.13%
Market cap
4,686,088,752
66.07%
2,821,695,816
-38.01%
4,552,128,056
30.34%
EV
3,678,646,752
1,822,752,748
4,538,898,056
EBITDA
4,503,052,000
1,053,407,580
3,228,579,000
EV/EBITDA
0.82
1.73
1.41
Interest
15,378,428
31,609,000
Interest/NOPBT
1.46%
1.13%