Loading...
MISXKRSB
Market cap121mUSD
Jun 17, Last price  
16.06RUB
Name

Krasnoyarskenergosbyt PAO

Chart & Performance

D1W1MN
MISX:KRSB chart
P/E
6.93
P/S
0.28
EPS
2.32
Div Yield, %
7.04%
Shrs. gr., 5y
—
Rev. gr., 5y
3.72%
Revenues
43.80b
+9.24%
26,414,737,00016,979,259,00022,230,415,00024,237,624,00025,889,000,00025,388,377,00027,530,945,00032,193,661,00034,308,216,00034,772,241,00036,485,696,00035,220,940,00034,188,910,00037,126,998,00040,095,176,00043,800,115,000
Net income
1.77b
+35.88%
1,285,562,000663,901,000391,182,000574,696,000480,000,000-27,226,000-570,814,000628,256,000339,938,000407,404,000348,092,000466,095,000804,555,0001,296,841,0001,306,173,0001,774,783,000
CFO
0k
-100.00%
0000-477,000,000-312,000,000161,950,0001,255,128,000443,833,000-546,230,000473,346,0001,320,429,0001,438,340,0001,438,315,0001,421,472,0000
Dividend
Jun 10, 20241.33139 RUB/sh
Earnings
May 30, 2025

Profile

Public Joint Stock Company Krasnoyarskenergosbyt sells electricity in Russia. The company also engages in the sale, maintenance, and repair of electric meters; testing of electrical equipment; and energy audit of objects. In addition, it provides management services for apartment buildings; and water supply and sanitation services. Public Joint Stock Company Krasnoyarskenergosbyt was incorporated in 2005 and is based in Krasnoyarsk, Russia.
URL
http://krsk-sbit.ru/
IPO date
Oct 24, 2008
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
43,800,115
9.24%
40,095,176
7.99%
37,126,998
8.59%
Cost of revenue
40,127,326
36,886,223
34,750,802
Unusual Expense (Income)
NOPBT
3,672,789
3,208,953
2,376,196
NOPBT Margin
8.39%
8.00%
6.40%
Operating Taxes
527,920
351,758
335,894
Tax Rate
14.37%
10.96%
14.14%
NOPAT
3,144,869
2,857,195
2,040,302
Net income
1,774,783
35.88%
1,306,173
0.72%
1,296,841
61.19%
Dividends
(865,857)
(647,458)
(494,999)
Dividend yield
8.80%
12.49%
9.62%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
5,311
3,357
57,677
Long-term debt
28,713
26,719
3,674
Deferred revenue
(60,048)
(929)
Other long-term liabilities
60,048
341
Net debt
(2,981,505)
(2,486,794)
(1,934,150)
Cash flow
Cash from operating activities
1,421,472
1,438,315
CAPEX
(861,342)
(484,591)
Cash from investing activities
(440,200)
(869,555)
(489,687)
Cash from financing activities
(865,289)
(641,479)
(489,848)
FCF
2,881,732
2,043,165
1,646,897
Balance
Cash
3,015,529
2,516,870
1,995,501
Long term investments
Excess cash
825,523
512,111
139,151
Stockholders' equity
4,100,287
3,186,878
2,475,169
Invested Capital
3,420,634
2,481,462
2,316,240
ROIC
106.57%
119.11%
107.56%
ROCE
84.52%
105.09%
95.93%
EV
Common stock shares outstanding
596,040
596,040
596,040
Price
16.50
89.66%
8.70
0.81%
8.63
7.88%
Market cap
9,834,654
89.66%
5,185,548
0.81%
5,143,825
7.88%
EV
6,853,149
2,698,754
3,213,055
EBITDA
3,672,789
3,324,252
2,447,089
EV/EBITDA
1.87
0.81
1.31
Interest
1,598
495
Interest/NOPBT
0.04%
0.02%