Loading...
MISXKMAZ
Market cap1.12bUSD
Jun 17, Last price  
164.10RUB
Name

Kamaz PAO

Chart & Performance

D1W1MN
MISX:KMAZ chart
P/E
7.16
P/S
0.31
EPS
22.92
Div Yield, %
0.89%
Shrs. gr., 5y
-0.06%
Rev. gr., 5y
15.14%
Revenues
370.31b
+26.68%
97,229,000,00096,348,000,00060,894,000,00073,773,000,000106,830,000,000116,629,000,000113,703,000,000110,032,000,00096,602,000,000132,215,000,000154,469,000,000182,959,000,000185,656,000,000207,414,000,000271,822,000,000292,326,000,000370,312,000,000
Net income
16.21b
-13.25%
7,427,000,0001,006,000,000-2,267,000,000-763,000,0001,778,000,0005,740,000,0004,456,000,000149,000,000-2,074,000,000635,000,0003,367,000,0001,163,000,000-1,955,000,0003,294,000,0004,048,000,00018,682,000,00016,207,000,000
CFO
45.62b
+104.73%
10,316,000,000845,000,0003,516,000,0005,975,000,0006,252,000,0003,363,000,0006,032,000,0005,667,000,00043,000,0005,853,000,0008,800,000,000-10,422,000,0006,437,000,00010,768,000,0004,621,000,00022,284,000,00045,623,000,000
Dividend
Jul 16, 20244.49 RUB/sh
Earnings
Jan 10, 2025

Profile

KAMAZ Publicly Traded Company manufactures, markets, and sells trucks and spare parts. It offers buses; dump, high sided, and loader crane trucks; trailers; mixer trucks; engines; and chassis. The company is also involved in the manufacturing and sale of specialized machinery and spare parts; car components; water supply and electric power transmission activities; leasing of non-residential premises, trucks, and buses; provision of hotel and recreation resort services; provision of non-state pension fund and compulsory pension insurance; truck distribution and maintenance; and other activities. It offers its products through a distribution and service network in Russia, the Commonwealth of Independent States, and internationally. The company also exports its products. KAMAZ Publicly Traded Company was founded in 1969 and is based in Naberezhnye Chelny, Russia.
IPO date
Jan 05, 2000
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
370,312,000
26.68%
292,326,000
7.54%
271,822,000
31.05%
Cost of revenue
346,076,000
268,349,000
263,683,000
Unusual Expense (Income)
NOPBT
24,236,000
23,977,000
8,139,000
NOPBT Margin
6.54%
8.20%
2.99%
Operating Taxes
1,495,000
2,499,000
1,619,000
Tax Rate
6.17%
10.42%
19.89%
NOPAT
22,741,000
21,478,000
6,520,000
Net income
16,207,000
-13.25%
18,682,000
361.51%
4,048,000
22.89%
Dividends
(1,031,000)
(357,000)
Dividend yield
0.78%
0.48%
Proceeds from repurchase of equity
255,000
BB yield
-0.19%
Debt
Debt current
38,486,000
25,853,000
32,451,000
Long-term debt
109,926,000
95,038,000
77,058,000
Deferred revenue
2,419,000
900,000
10,475,000
Other long-term liabilities
9,847,000
17,392,000
3,488,000
Net debt
23,558,000
17,052,000
83,773,000
Cash flow
Cash from operating activities
45,623,000
22,284,000
4,621,000
CAPEX
(31,831,000)
(16,322,000)
(15,559,000)
Cash from investing activities
(16,985,000)
(50,540,000)
(11,337,000)
Cash from financing activities
12,164,000
35,136,000
8,925,000
FCF
19,111,000
(3,278,000)
(11,986,000)
Balance
Cash
87,156,000
59,878,000
23,101,000
Long term investments
37,698,000
43,961,000
2,635,000
Excess cash
106,338,400
89,222,700
12,144,900
Stockholders' equity
85,426,000
68,680,000
58,179,000
Invested Capital
194,287,000
175,598,000
162,988,100
ROIC
12.30%
12.69%
4.21%
ROCE
8.61%
9.73%
4.59%
EV
Common stock shares outstanding
680,910
694,068
707,230
Price
193.30
132.33%
83.20
-20.61%
104.80
61.98%
Market cap
131,619,903
127.93%
57,746,458
-22.09%
74,117,704
61.98%
EV
158,543,903
78,072,458
160,527,704
EBITDA
33,350,000
31,268,000
15,330,000
EV/EBITDA
4.75
2.50
10.47
Interest
6,297,000
Interest/NOPBT
77.37%