Loading...
MISX
KGKC
Market cap80mUSD
Mar 04, Last price  
48.20RUB
1D
1.26%
1Q
7.11%
Jan 2017
-5.49%
IPO
0.42%
Name

Kurganskaya Generiruyushchaya Kompaniya PAO

Chart & Performance

D1W1MN
P/E
12.59
P/S
0.61
EPS
3.83
Div Yield, %
2.87%
Shrs. gr., 5y
—
Rev. gr., 5y
4.21%
Revenues
9.62b
+19.73%
2,511,673,0002,852,153,0004,620,500,0005,924,357,0005,979,346,0005,910,477,0006,546,643,0006,855,475,0007,232,919,0007,494,116,0007,825,166,0007,855,972,0007,066,205,0007,402,965,0008,033,965,0009,619,097,000
Net income
469m
+45.16%
-121,243,000-121,342,000-1,168,790,0002,254,000-161,919,000-740,191,000-48,728,000-9,215,000502,507,000191,191,000-53,372,00039,239,000320,817,000175,496,000322,852,000468,637,000
CFO
1.01b
-27.19%
00001,486,742,000481,716,0006,668,000765,676,000487,538,0001,230,735,000690,735,000-480,539,0001,154,844,0001,368,819,0001,392,433,0001,013,790,000
Dividend
Jul 15, 20241.38117 RUB/sh

Profile

Public Joint Stock Company Kurgan Generation Company produces electricity and heat in Russia. It operates electric power generating facilities with a total installed capacity of 473 megawatts; and heat generating facilities with an installed capacity of 2093 gigacalories per hour. The company was founded in 2006 and is based in Kurgan, Russia.
URL
http://kgk-kurgan.ru/
IPO date
Sep 26, 2012
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
9,619,097
19.73%
8,033,965
8.52%
Cost of revenue
8,657,850
6,020,712
Unusual Expense (Income)
NOPBT
961,247
2,013,253
NOPBT Margin
9.99%
25.06%
Operating Taxes
210,400
158,867
Tax Rate
21.89%
7.89%
NOPAT
750,847
1,854,386
Net income
468,637
45.16%
322,852
83.97%
Dividends
(245,306)
(129,299)
Dividend yield
4.62%
2.87%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,483,987
1,683,224
Long-term debt
1,103,563
739,004
Deferred revenue
Other long-term liabilities
1,830,019
48,145
Net debt
2,454,700
2,122,887
Cash flow
Cash from operating activities
1,013,790
1,392,433
CAPEX
(969,584)
(839,350)
Cash from investing activities
(804,584)
(833,049)
Cash from financing activities
(153,697)
(590,236)
FCF
(664,806)
(467,089)
Balance
Cash
132,850
78,441
Long term investments
220,900
Excess cash
Stockholders' equity
7,155,732
6,016,042
Invested Capital
11,161,447
7,802,198
ROIC
7.92%
25.41%
ROCE
8.61%
21.03%
EV
Common stock shares outstanding
122,453
122,453
Price
43.40
17.93%
36.80
-21.70%
Market cap
5,314,478
17.93%
4,506,285
-21.70%
EV
7,838,472
6,716,550
EBITDA
1,482,166
2,514,907
EV/EBITDA
5.29
2.67
Interest
200,513
Interest/NOPBT
9.96%