Loading...
MISXKCHEP
Market cap377mUSD
Jun 17, Last price  
1.28RUB
Name

Kamchatskenergo PAO

Chart & Performance

D1W1MN
MISX:KCHEP chart
P/E
55.85
P/S
4.72
EPS
0.02
Div Yield, %
0.00%
Shrs. gr., 5y
3.01%
Rev. gr., 5y
6.30%
Revenues
15.04b
+8.70%
4,775,677,0004,019,610,0005,464,425,0006,477,001,0009,225,767,0009,113,881,0009,201,195,0009,355,591,00011,501,000,00012,227,000,00011,079,000,00011,353,000,00012,535,000,00015,220,000,00013,834,000,00015,038,000,000
Net income
1.27b
-62.10%
285,688,000-530,983,000360,928,000265,210,000-398,569,000-460,641,000-1,651,920,000-312,606,000-963,000,000-383,000,0005,195,000,000594,000,000375,000,0002,278,000,0003,354,000,0001,271,000,000
CFO
1.27b
-60.93%
000000-37,000,000812,000,000756,000,000805,000,0001,755,000,0001,238,000,0001,622,000,0002,654,000,0003,238,000,0001,265,000,000

Profile

Public Joint Stock Company Kamchatskenergo engages in the generation, transmission, distribution, and sale of electric and thermal energy in Russia. It also offers services for the operation of energy facilities; and undertakes other activities. The company was founded in 1964 and is based in Petropavlovsk-Kamchatskiy, Russia. Public Joint Stock Company Kamchatskenergo is a subsidiary of PJSC RusHydro.
URL
http://www.kamenergo.ru/
IPO date
Jul 23, 2007
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
15,038,000
8.70%
13,834,000
-9.11%
Cost of revenue
22,401,000
19,003,000
Unusual Expense (Income)
NOPBT
(7,363,000)
(5,169,000)
NOPBT Margin
Operating Taxes
449,000
958,000
Tax Rate
NOPAT
(7,812,000)
(6,127,000)
Net income
1,271,000
-62.10%
3,354,000
47.23%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
6,496,000
4,256,000
Long-term debt
7,572,000
11,227,000
Deferred revenue
103,000
Other long-term liabilities
5,383,000
4,474,000
Net debt
11,560,000
9,376,000
Cash flow
Cash from operating activities
1,265,000
3,238,000
CAPEX
(3,593,000)
(2,107,000)
Cash from investing activities
(3,010,000)
(1,842,000)
Cash from financing activities
(1,037,000)
299,000
FCF
(12,251,000)
(12,956,000)
Balance
Cash
2,508,000
5,290,000
Long term investments
817,000
Excess cash
1,756,100
5,415,300
Stockholders' equity
9,398,000
8,080,000
Invested Capital
25,934,900
20,796,700
ROIC
ROCE
EV
Common stock shares outstanding
48,733,486
48,733,486
Price
0.19
-7.27%
0.20
-1.24%
Market cap
9,015,695
-7.27%
9,722,330
-1.24%
EV
20,575,695
19,098,330
EBITDA
(6,017,000)
(4,286,000)
EV/EBITDA
Interest
971,000
848,000
Interest/NOPBT