Loading...
MISXKBSB
Market cap92mUSD
Jun 17, Last price  
521.50RUB
Name

TNS Energo Kuban' PAO

Chart & Performance

D1W1MN
MISX:KBSB chart
P/E
2.74
P/S
0.12
EPS
190.37
Div Yield, %
2.85%
Shrs. gr., 5y
156.39%
Rev. gr., 5y
-18.47%
Revenues
80.20b
+12.54%
19,361,118,00021,881,821,00030,878,231,00035,784,952,00034,180,579,00037,858,832,00038,751,440,00044,262,356,00049,274,848,000212,279,637,000222,690,771,00058,734,812,00059,623,428,00065,665,984,00071,260,293,00080,196,984,000
Net income
3.40b
+637.42%
52,131,000-330,084,000826,502,000647,839,000803,556,000125,362,000405,044,000135,731,000155,542,000-476,585,000518,083,99918,701,000-508,570,00043,471,000461,307,0003,401,768,000
CFO
0k
-100.00%
0000262,419595,415-317,391466,592-960,867-504,418-393,0951,289,485-299,265461,307,0000
Dividend
Oct 04, 20240 RUB/sh
Earnings
Apr 25, 2025

Profile

Public Joint Stock Company “TNS energo Kuban” purchases and sells electric energy in the Krasnodar region and the Republic of Adygea. The company purchases electricity from the wholesale and retail electrical energy markets; and sells it to consumers and grid companies in the wholesale and retail electrical energy marketsThe company was formerly known as Kubanenergosbyt OJSC and changed its name to Public Joint Stock Company “TNS energo Kuban” in August 2017. The company was founded in 2006 and is based in Krasnodar, Russia. Public Joint Stock Company “TNS energo Kuban” is a subsidiary of Public Joint Stock Company Group of Companies TNS energo.
URL
https://kuban.tns-e.ru/
IPO date
Feb 08, 2008
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
80,196,984
12.54%
71,260,293
8.52%
65,665,984
10.13%
Cost of revenue
75,019,787
99,734,306
64,159,488
Unusual Expense (Income)
NOPBT
5,177,197
(28,474,013)
1,506,496
NOPBT Margin
6.46%
2.29%
Operating Taxes
913,798
120,194
26,138
Tax Rate
17.65%
1.74%
NOPAT
4,263,399
(28,594,207)
1,480,358
Net income
3,401,768
637.42%
461,307
961.18%
43,471
-108.55%
Dividends
(265,458)
(321,437)
(4)
Dividend yield
0.04%
11.95%
0.17%
Proceeds from repurchase of equity
3,664,508
BB yield
-151,886.00%
Debt
Debt current
2,760,158
3,686,664
Long-term debt
Deferred revenue
Other long-term liabilities
(1)
Net debt
(2,231,389)
1,830,264
1,977,213
Cash flow
Cash from operating activities
461,307
(299)
CAPEX
(268)
Cash from investing activities
115,928
(278,652)
(136,325)
Cash from financing activities
(3,034,965)
(1,264,871)
(400,315)
FCF
6,441,480
(30,375,436)
1,269,997
Balance
Cash
2,231,389
929,894
356,806
Long term investments
1,352,645
Excess cash
Stockholders' equity
4,306,201
1,156,807
(630,529)
Invested Capital
5,455,667
4,676,053
3,667,744
ROIC
84.16%
42.44%
ROCE
91.69%
45.04%
EV
Common stock shares outstanding
1,489,120
17,869
17
Price
480.00
218.94%
150.50
8.66%
138.50
7.78%
Market cap
714,777,600
26,478.07%
2,689,351
111,367.82%
2,413
-99.89%
EV
712,546,211
4,519,615
1,979,626
EBITDA
5,177,197
(28,474,013)
1,506,578
EV/EBITDA
137.63
1.31
Interest
108,269
593,978
524,312
Interest/NOPBT
2.09%
34.80%