Loading...
MISXKAZTP
Market cap1.27bUSD
Jun 17, Last price  
595.50RUB
Name

KuybyshevAzot PAO

Chart & Performance

D1W1MN
MISX:KAZTP chart
P/E
10.80
P/S
1.67
EPS
55.13
Div Yield, %
6.19%
Shrs. gr., 5y
-1.67%
Rev. gr., 5y
4.86%
Revenues
80.94b
-17.50%
19,759,000,00017,114,000,00022,454,000,00032,920,000,00031,270,000,00031,009,000,00033,928,000,00038,091,870,00042,500,000,00047,766,000,00063,837,000,00057,441,000,00053,062,000,00087,489,000,00098,108,000,00080,936,000,000
Net income
12.49b
-67.56%
1,739,000,000293,000,0001,296,000,0004,730,000,0002,158,000,0001,537,000,000328,000,0005,018,860,0005,602,000,0002,573,000,0007,414,000,0002,537,000,000718,000,00021,061,000,00038,509,000,00012,491,000,000
CFO
7.72b
-73.64%
2,814,000,000616,000,0002,064,000,0004,491,000,0005,019,000,0003,043,000,000374,000,0009,684,000,0003,130,000,0005,020,000,00011,566,000,0002,545,000,0009,877,000,00025,799,000,00029,278,000,0007,718,000,000
Earnings
May 16, 2025

Profile

Public Joint Stock Company KuibyshevAzot, together with its subsidiaries, engages in the manufacture, distribution, and sale of various chemicals in Russia, Asia, rest of Europe, and internationally. The company operates through Caprolactam and Derivatives, and Ammonia and Nitrogen Fertilizers segments. It offers anhydrous ammonia, ammonium nitrate, urea, ammonium sulphate, and UAN, capolactam, polyamide 6 chips, engineering plastics, polyamide 6 recylced. The company also provides industrial yarn and cord fabrics, cyclohexanone, and cyclohexane chemical substances. The company is also involved in the transportation of finished goods; sale of construction materials; sale of electric power; production of engineering plastics and synthetic fibers; and the provision of rental services. The company was formerly known as KuibyshevAzot Joint Stock Company and changed its name to Public Joint Stock Company KuibyshevAzot in November 2016. Public Joint Stock Company KuibyshevAzot was founded in 1961 and is based in Togliatti, Russia.
URL
https://www.kuazot.ru/
IPO date
Oct 06, 2008
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
80,936,000
-17.50%
98,108,000
12.14%
87,489,000
64.88%
Cost of revenue
67,300,000
63,096,000
60,837,000
Unusual Expense (Income)
NOPBT
13,636,000
35,012,000
26,652,000
NOPBT Margin
16.85%
35.69%
30.46%
Operating Taxes
6,063,000
7,202,000
4,855,000
Tax Rate
44.46%
20.57%
18.22%
NOPAT
7,573,000
27,810,000
21,797,000
Net income
12,491,000
-67.56%
38,509,000
82.85%
21,061,000
2,833.29%
Dividends
(8,352,000)
(7,498,000)
(1,332,000)
Dividend yield
7.77%
9.75%
1.93%
Proceeds from repurchase of equity
(2,499,000)
BB yield
3.63%
Debt
Debt current
14,162,000
10,794,000
7,866,000
Long-term debt
7,042,000
10,501,000
15,863,000
Deferred revenue
Other long-term liabilities
4,470,000
2,928,000
4,083,000
Net debt
(22,697,000)
(29,321,000)
(7,140,000)
Cash flow
Cash from operating activities
7,718,000
29,278,000
25,799,000
CAPEX
(6,412,000)
(5,053,000)
(3,997,000)
Cash from investing activities
(7,882,000)
(4,475,000)
(6,221,000)
Cash from financing activities
(14,794,000)
(9,484,000)
(8,943,000)
FCF
(1,960,000)
20,856,000
26,831,000
Balance
Cash
23,493,000
32,244,000
17,070,000
Long term investments
20,408,000
18,372,000
13,799,000
Excess cash
39,854,200
45,710,600
26,494,550
Stockholders' equity
84,986,000
86,841,000
53,632,000
Invested Capital
69,851,800
59,219,400
47,279,450
ROIC
11.73%
52.23%
45.02%
ROCE
12.43%
33.37%
35.37%
EV
Common stock shares outstanding
170,535
170,535
177,226
Price
630.20
39.73%
451.00
16.00%
388.80
149.23%
Market cap
107,471,157
39.73%
76,911,285
11.62%
68,905,469
147.92%
EV
85,347,157
47,894,285
62,067,469
EBITDA
18,108,000
38,719,000
30,715,000
EV/EBITDA
4.71
1.24
2.02
Interest
1,046,000
Interest/NOPBT
3.92%