Loading...
MISX
KAZT
Market cap1.59bUSD
Mar 04, Last price  
558.80RUB
1D
1.67%
1Q
34.20%
Jan 2017
525.76%
IPO
58,721.05%
Name

KuybyshevAzot PAO

Chart & Performance

D1W1MN
P/E
10.47
P/S
1.62
EPS
53.35
Div Yield, %
2.68%
Shrs. gr., 5y
-1.67%
Rev. gr., 5y
4.86%
Revenues
80.94b
-17.50%
19,759,000,00017,114,000,00022,454,000,00032,920,000,00031,270,000,00031,009,000,00033,928,000,00038,091,870,00042,500,000,00047,766,000,00063,837,000,00057,441,000,00053,062,000,00087,489,000,00098,108,000,00080,936,000,000
Net income
12.49b
-67.56%
1,739,000,000293,000,0001,296,000,0004,730,000,0002,158,000,0001,537,000,000328,000,0005,018,860,0005,602,000,0002,573,000,0007,414,000,0002,537,000,000718,000,00021,061,000,00038,509,000,00012,491,000,000
CFO
7.72b
-73.64%
2,814,000,000616,000,0002,064,000,0004,491,000,0005,019,000,0003,043,000,000374,000,0009,684,000,0003,130,000,0005,020,000,00011,566,000,0002,545,000,0009,877,000,00025,799,000,00029,278,000,0007,718,000,000
Dividend
May 27, 202415 RUB/sh
Earnings
May 16, 2025

Profile

Public Joint Stock Company KuibyshevAzot, together with its subsidiaries, engages in the manufacture, distribution, and sale of various chemicals in Russia, Asia, rest of Europe, and internationally. The company operates through Caprolactam and Derivatives, and Ammonia and Nitrogen Fertilizers segments. It offers anhydrous ammonia, ammonium nitrate, urea, ammonium sulphate, and UAN, capolactam, polyamide 6 chips, engineering plastics, polyamide 6 recylced. The company also provides industrial yarn and cord fabrics, cyclohexanone, and cyclohexane chemical substances. The company is also involved in the transportation of finished goods; sale of construction materials; sale of electric power; production of engineering plastics and synthetic fibers; and the provision of rental services. The company was formerly known as KuibyshevAzot Joint Stock Company and changed its name to Public Joint Stock Company KuibyshevAzot in November 2016. Public Joint Stock Company KuibyshevAzot was founded in 1961 and is based in Togliatti, Russia.
URL
https://www.kuazot.ru/
IPO date
Oct 06, 2008
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
80,936,000
-17.50%
98,108,000
12.14%
Cost of revenue
67,300,000
63,096,000
Unusual Expense (Income)
NOPBT
13,636,000
35,012,000
NOPBT Margin
16.85%
35.69%
Operating Taxes
6,063,000
7,202,000
Tax Rate
44.46%
20.57%
NOPAT
7,573,000
27,810,000
Net income
12,491,000
-67.56%
38,509,000
82.85%
Dividends
(8,352,000)
(7,498,000)
Dividend yield
7.77%
9.75%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
14,162,000
10,794,000
Long-term debt
7,042,000
10,501,000
Deferred revenue
Other long-term liabilities
4,470,000
2,928,000
Net debt
(22,697,000)
(29,321,000)
Cash flow
Cash from operating activities
7,718,000
29,278,000
CAPEX
(6,412,000)
(5,053,000)
Cash from investing activities
(7,882,000)
(4,475,000)
Cash from financing activities
(14,794,000)
(9,484,000)
FCF
(1,960,000)
20,856,000
Balance
Cash
23,493,000
32,244,000
Long term investments
20,408,000
18,372,000
Excess cash
39,854,200
45,710,600
Stockholders' equity
84,986,000
86,841,000
Invested Capital
69,851,800
59,219,400
ROIC
11.73%
52.23%
ROCE
12.43%
33.37%
EV
Common stock shares outstanding
170,535
170,535
Price
630.20
39.73%
451.00
16.00%
Market cap
107,471,157
39.73%
76,911,285
11.62%
EV
85,347,157
47,894,285
EBITDA
18,108,000
38,719,000
EV/EBITDA
4.71
1.24
Interest
Interest/NOPBT