Loading...
MISXJNOS
Market cap254mUSD
Jun 17, Last price  
22.85RUB
Name

Slavneft' Yaroslavnefteorgsintez PAO

Chart & Performance

D1W1MN
MISX:JNOS chart
P/E
3.22
P/S
0.62
EPS
7.10
Div Yield, %
0.00%
Shrs. gr., 5y
0.01%
Rev. gr., 5y
8.44%
Revenues
41.20b
+34.25%
16,394,079,00016,629,992,00018,433,000,00021,424,000,00025,874,000,00028,513,000,00026,650,000,00027,479,642,00028,802,421,00030,789,198,00029,111,000,00030,687,233,00041,197,000,000
Net income
8.00b
+82.75%
1,312,622,0001,716,404,0004,207,000,0004,192,000,0003,788,000,0006,754,000,0007,216,000,0005,455,451,0006,719,849,0007,014,000,0004,071,802,0004,377,027,0007,999,000,000
CFO
19.38b
5,165,489,0004,077,032,0007,738,000,00011,897,000,00010,826,000,00014,613,000,00013,146,000,0005,474,136,0007,155,259,0009,905,030,00013,588,000,000019,381,000,000
Dividend
Jul 06, 20180.01 RUB/sh

Profile

Public Joint Stock Company Slavneft-Yaroslavnefteorgsintez produces and sells oil products in Russia. It offers motor gasoline, diesel fuel, and jet fuel products; compressor and hydrostatic, industrial, turbine, and base oils; road, roof, and construction bitumen products; paraffin and wax products; and aromatic hydrocarbons, as well as liquefied gases and fuel oils. The company was founded in 1961 and is based in Yaroslavl, Russia.
URL
http://www.refinery.yaroslavl.ru/
IPO date
Jan 05, 2000
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
41,197,000
 
30,687,233
5.41%
Cost of revenue
17,164,000
21,848,368
Unusual Expense (Income)
NOPBT
24,033,000
8,838,865
NOPBT Margin
58.34%
28.80%
Operating Taxes
2,080,000
1,222,334
Tax Rate
8.65%
13.83%
NOPAT
21,953,000
7,616,531
Net income
7,999,000
 
4,377,027
7.50%
Dividends
(3,063)
Dividend yield
0.02%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
19,377,772
Long-term debt
10,890,000
Deferred revenue
Other long-term liabilities
68,330,000
3,898
Net debt
6,709,969
Cash flow
Cash from operating activities
19,381,000
CAPEX
(24,254,000)
Cash from investing activities
(31,780,000)
(9,413,932)
Cash from financing activities
23,855,000
2,696,937
FCF
50,854,640
Balance
Cash
221,245
Long term investments
23,336,558
Excess cash
22,023,441
Stockholders' equity
94,408,000
58,803,363
Invested Capital
162,738,000
68,029,853
ROIC
13.49%
10.38%
ROCE
14.77%
9.75%
EV
Common stock shares outstanding
933,000
932,655
Price
30.60
 
20.60
12.26%
Market cap
28,549,800
 
19,212,693
12.26%
EV
28,549,800
25,922,662
EBITDA
31,904,000
8,838,865
EV/EBITDA
0.89
2.93
Interest
4,505,879
Interest/NOPBT
50.98%