MISXIRKT
Market cap7.69bUSD
Jun 17, Last price
66.10RUB
Name
NP Korporatsiya Irkut PAO
Chart & Performance
Profile
Irkut Corporation researches, designs, tests, manufactures, sells, and markets military and civil aircraft for Russian and foreign governments, and aviation and leasing companies. It also sells spare parts and offers after-sales support services. The company was founded in 1932 and is headquartered in Moscow, Russia. Irkut Corporation is a subsidiary of Public Joint Stock Company United Aircraft Corporation.
Valuation
Title RUB in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | |||||||||
Revenues | 209,718,564 77.71% | ||||||||
Cost of revenue | 174,422,409 | ||||||||
Unusual Expense (Income) | |||||||||
NOPBT | 35,296,155 | ||||||||
NOPBT Margin | 16.83% | ||||||||
Operating Taxes | 1,454,183 | ||||||||
Tax Rate | 4.12% | ||||||||
NOPAT | 33,841,972 | ||||||||
Net income | 5,743,063 -108.24% | ||||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 40,584,443 | ||||||||
Long-term debt | 121,597,298 | ||||||||
Deferred revenue | 16,225,106 | ||||||||
Other long-term liabilities | 13,743,286 | ||||||||
Net debt | 113,290,414 | ||||||||
Cash flow | |||||||||
Cash from operating activities | 28,085,764 | ||||||||
CAPEX | (10,447,916) | ||||||||
Cash from investing activities | (10,139,193) | ||||||||
Cash from financing activities | 6,326,598 | ||||||||
FCF | 56,597,746 | 41,973,867 | |||||||
Balance | |||||||||
Cash | 48,712,280 | ||||||||
Long term investments | 179,047 | ||||||||
Excess cash | 38,405,399 | ||||||||
Stockholders' equity | (109,578,788) | ||||||||
Invested Capital | 285,991,184 | ||||||||
ROIC | 12.26% | ||||||||
ROCE | 19.96% | ||||||||
EV | |||||||||
Common stock shares outstanding | 4,032,602 | ||||||||
Price | 38.40 72.35% | 22.28 -10.16% | |||||||
Market cap | 89,846,380 139.36% | ||||||||
EV | 201,956,798 | ||||||||
EBITDA | 37,102,685 | ||||||||
EV/EBITDA | 5.44 | ||||||||
Interest | 14,491,735 | ||||||||
Interest/NOPBT | 41.06% |