Loading...
MISXIGST
Market cap59mUSD
Jun 17, Last price  
10,700.00RUB
Name

Izhstal' PAO

Chart & Performance

D1W1MN
MISX:IGST chart
P/E
2.43
P/S
0.26
EPS
4,408.94
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
11.64%
Revenues
32.43b
+16.04%
11,833,095,00012,437,473,00012,113,512,00010,056,843,0009,062,963,0009,833,106,00014,356,580,00018,696,331,00021,154,159,00020,203,011,00016,761,390,00027,946,669,00032,428,971,000
Net income
3.53b
+38.05%
40,668,000-703,480,000-982,853,000-1,593,371,000-1,889,557,000-1,508,119,000121,350,000-132,362,000-2,521,320,000586,928,000-1,426,991,0002,557,333,0003,530,367,000
CFO
-703m
L-53.64%
00000-235,964,00092,838,000596,731,0001,031,087,0002,614,786,0001,433,197,000-1,517,247,000-703,353,000

Profile

Izhstal PAO manufactures and sells steel and stainless long products in Russia. The company provides hot-rolled steel and wire rods, ingots, bars and solid profiles, wires, and cold drawn strips. Its products are used in machine-building, making bearings, rigs, cutting instruments operating at high temperatures and cutting speeds, springs, medical equipment, consumer goods, etc. The company serves customers in automotive, agricultural, power, oil and gas, and construction industries. The company was founded in 1760 and is based in Izhevsk, Russia. Izhstal PAO is a subsidiary of Mechel PAO.
URL
https://izhstal.ru/
IPO date
Jan 05, 2000
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
32,428,971
 
27,946,669
66.73%
Cost of revenue
27,331,155
25,006,743
Unusual Expense (Income)
NOPBT
5,097,816
2,939,926
NOPBT Margin
15.72%
10.52%
Operating Taxes
123,744
(32,457)
Tax Rate
2.43%
NOPAT
4,974,072
2,972,383
Net income
3,530,367
 
2,557,333
-279.21%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
4,084,204
3,062,821
Long-term debt
2,277,462
4,202,390
Deferred revenue
Other long-term liabilities
224,395
223,559
Net debt
6,004,373
7,169,642
Cash flow
Cash from operating activities
(703,353)
(1,517,247)
CAPEX
(395,234)
(166,210)
Cash from investing activities
(266,801)
(160,273)
Cash from financing activities
(1,127,704)
1,712,725
FCF
936,333
Balance
Cash
357,293
86,878
Long term investments
8,691
Excess cash
Stockholders' equity
4,312,768
(3,539,583)
Invested Capital
10,819,938
7,202,044
ROIC
45.97%
39.89%
ROCE
47.12%
80.27%
EV
Common stock shares outstanding
801
801
Price
7,620.00
 
2,138.00
143.23%
Market cap
6,101,555
 
1,711,959
143.23%
EV
12,372,838
8,881,868
EBITDA
5,372,485
3,471,403
EV/EBITDA
2.30
2.56
Interest
244,307
Interest/NOPBT
8.31%