Loading...
MISX
IGST
Market cap54mUSD
Mar 04, Last price  
7,300.00RUB
1D
2.82%
1Q
19.28%
Jan 2017
479.37%
Name

Izhstal' PAO

Chart & Performance

D1W1MN
P/E
1.66
P/S
0.18
EPS
4,408.94
Div Yield, %
Shrs. gr., 5y
Rev. gr., 5y
11.64%
Revenues
32.43b
+16.04%
11,833,095,00012,437,473,00012,113,512,00010,056,843,0009,062,963,0009,833,106,00014,356,580,00018,696,331,00021,154,159,00020,203,011,00016,761,390,00027,946,669,00032,428,971,000
Net income
3.53b
+38.05%
40,668,000-703,480,000-982,853,000-1,593,371,000-1,889,557,000-1,508,119,000121,350,000-132,362,000-2,521,320,000586,928,000-1,426,991,0002,557,333,0003,530,367,000
CFO
-703m
L-53.64%
00000-235,964,00092,838,000596,731,0001,031,087,0002,614,786,0001,433,197,000-1,517,247,000-703,353,000

Profile

Izhstal PAO manufactures and sells steel and stainless long products in Russia. The company provides hot-rolled steel and wire rods, ingots, bars and solid profiles, wires, and cold drawn strips. Its products are used in machine-building, making bearings, rigs, cutting instruments operating at high temperatures and cutting speeds, springs, medical equipment, consumer goods, etc. The company serves customers in automotive, agricultural, power, oil and gas, and construction industries. The company was founded in 1760 and is based in Izhevsk, Russia. Izhstal PAO is a subsidiary of Mechel PAO.
IPO date
Jan 05, 2000
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFY
2023‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
32,428,971
 
Cost of revenue
27,331,155
Unusual Expense (Income)
NOPBT
5,097,816
NOPBT Margin
15.72%
Operating Taxes
123,744
Tax Rate
2.43%
NOPAT
4,974,072
Net income
3,530,367
 
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
4,084,204
Long-term debt
2,277,462
Deferred revenue
Other long-term liabilities
224,395
Net debt
6,004,373
Cash flow
Cash from operating activities
(703,353)
CAPEX
(395,234)
Cash from investing activities
(266,801)
Cash from financing activities
(1,127,704)
FCF
Balance
Cash
357,293
Long term investments
Excess cash
Stockholders' equity
4,312,768
Invested Capital
10,819,938
ROIC
45.97%
ROCE
47.12%
EV
Common stock shares outstanding
801
Price
7,620.00
 
Market cap
6,101,555
 
EV
12,372,838
EBITDA
5,372,485
EV/EBITDA
2.30
Interest
Interest/NOPBT