Loading...
MISXGCHE
Market cap1.95bUSD
Jun 17, Last price  
4,926.00RUB
Name

Gruppa Cherkizovo PAO

Chart & Performance

D1W1MN
MISX:GCHE chart
P/E
6.12
P/S
0.89
EPS
805.27
Div Yield, %
2.47%
Shrs. gr., 5y
0.57%
Rev. gr., 5y
17.69%
Revenues
226.71b
+22.98%
15,610,029,79816,624,830,07220,164,185,28634,466,224,20630,711,258,41736,347,910,95547,115,927,24748,046,323,28854,420,224,00299,808,899,37977,032,622,00082,417,193,00090,465,069,000100,422,000,000120,109,000,000128,803,000,000157,968,000,000184,344,000,000226,713,000,000
Net income
33.05b
+123.04%
489,597,944774,492,9081,512,922,5592,260,741,0123,599,277,1724,417,559,6644,728,767,4796,841,281,7342,119,861,90219,215,954,3756,007,482,0001,919,227,0005,800,371,00012,004,027,0006,751,000,00015,177,000,00016,898,000,00014,820,000,00033,054,000,000
CFO
35.39b
+32.32%
405,220,1820577,879,3223,425,536,1975,422,119,0155,070,909,4277,455,263,7557,417,253,7735,864,057,91716,677,766,3524,992,258,0009,368,538,00013,016,209,00014,177,002,00016,056,000,00016,770,000,00021,000,000,00026,744,000,00035,387,000,000
Dividend
Sep 27, 2024142.11 RUB/sh
Earnings
Feb 11, 2025

Profile

Public Joint Stock Company Cherkizovo Group, together with its subsidiaries, produces and processes meat in Russia and internationally. It operates through five segments: Meat Processing, Chicken, Pork, Grain, and Turkey. The company produces a range of processed meat products, including sausages, ham, hot dogs, etc. It also engages in the breeding, raising, and processing of broilers; sale of chilled and frozen chicken products; breeding, raising, and sale of live pigs; and production and sale of pork meat. In addition, the company is involved in the farming of wheat and other crops; purchase and resale of turkey meat; sale of non-hatchery eggs; and other services. It offers its products under the Cherkizovo, Petelinka, Kurinoe Tsarstvo, and Pava-Pava brands. Public Joint Stock Company Cherkizovo Group is headquartered in Moscow, Russia.
URL
https://cherkizovo.com/
IPO date
Aug 15, 2006
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
226,713,000
22.98%
184,344,000
16.70%
157,968,000
22.64%
Cost of revenue
171,519,000
156,728,000
129,753,000
Unusual Expense (Income)
NOPBT
55,194,000
27,616,000
28,215,000
NOPBT Margin
24.35%
14.98%
17.86%
Operating Taxes
3,369,000
544,000
156,000
Tax Rate
6.10%
1.97%
0.55%
NOPAT
51,825,000
27,072,000
28,059,000
Net income
33,054,000
123.04%
14,820,000
-12.30%
16,898,000
11.34%
Dividends
(5,000,000)
(6,251,000)
(9,000,000)
Dividend yield
2.89%
5.47%
7.45%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
64,041,000
74,376,000
43,667,000
Long-term debt
58,848,000
59,993,000
47,796,000
Deferred revenue
Other long-term liabilities
1,190,000
1,159,000
126,000
Net debt
107,627,000
101,627,000
76,730,000
Cash flow
Cash from operating activities
35,387,000
26,744,000
21,000,000
CAPEX
(36,723,000)
(19,090,000)
(18,179,000)
Cash from investing activities
(35,733,000)
(27,015,000)
(21,536,000)
Cash from financing activities
(19,162,000)
22,129,000
4,702,000
FCF
13,799,000
(5,711,000)
2,410,000
Balance
Cash
15,262,000
32,742,000
11,525,000
Long term investments
3,208,000
Excess cash
3,926,350
23,524,800
6,834,600
Stockholders' equity
114,522,000
86,203,000
78,064,000
Invested Capital
234,019,650
192,898,200
159,757,400
ROIC
24.28%
15.35%
19.12%
ROCE
23.01%
12.67%
16.81%
EV
Common stock shares outstanding
42,222
42,171
41,047
Price
4,097.00
51.18%
2,710.00
-7.95%
2,944.00
49.21%
Market cap
172,983,706
51.37%
114,282,074
-5.43%
120,842,409
49.21%
EV
280,939,706
216,267,074
198,299,409
EBITDA
69,392,000
38,983,000
36,918,000
EV/EBITDA
4.05
5.55
5.37
Interest
11,521,000
9,672,000
5,746,000
Interest/NOPBT
20.87%
35.02%
20.37%