Loading...
MISXGAZP
Market cap27bUSD
Jun 17, Last price  
121.56RUB
1D
0.12%
1Q
-23.24%
Jan 2017
-21.35%
Name

Gazprom PAO

Chart & Performance

D1W1MN
MISX:GAZP chart
P/E
—
P/S
0.34
EPS
—
Div Yield, %
1.77%
Shrs. gr., 5y
1.36%
Rev. gr., 5y
0.76%
Revenues
8.54t
-26.83%
976,776,000,0001,383,545,000,0002,204,887,987,7692,423,244,990,9053,285,485,998,3002,991,000,989,1843,597,053,993,4804,637,090,016,0004,764,411,000,0005,249,965,000,0005,589,811,000,0006,073,318,000,0005,966,403,000,0006,384,003,000,0008,224,177,000,0007,659,623,000,0006,321,559,000,00010,241,353,000,00011,673,950,000,0008,541,818,000,000
Net income
-629.09b
L
209,449,000,000311,125,000,000552,378,989,504658,038,006,182742,928,000,625779,585,012,796968,557,002,5741,307,017,984,0001,182,625,000,0001,139,261,000,000159,004,000,000787,056,000,000951,637,000,000714,302,000,0001,456,270,000,0001,202,887,000,000135,341,000,0002,093,071,000,0001,225,807,000,000-629,085,000,000
CFO
2.30t
+4.72%
182,150,000,000272,617,000,000488,954,015,374518,267,995,562973,989,979,290843,109,974,6361,420,290,000,5341,605,038,976,0001,445,617,000,0001,747,863,000,0001,915,769,000,0002,030,927,000,0001,571,323,000,0001,187,022,000,0001,617,384,000,0001,709,384,000,0001,918,891,000,0003,015,390,000,0002,192,682,000,0002,296,223,000,000
Dividend
Oct 10, 202251.03 RUB/sh
Earnings
Mar 26, 2025

Profile

Public Joint Stock Company Gazprom, an integrated energy company, engages in the geological exploration, production, processing, storage, transportation, and sale of gas, gas condensates, and oil in Russia and internationally. The company operates through Production of Gas, Transportation of Gas, Distribution of Gas, Gas Storage, Production of Crude Oil and Gas Condensate, Refining, and Electric and Heat Energy Generation and Sales segments. It also produces coalbed methane; and owns Unified Gas Supply System, a gas transmission system totaling approximately 175.2 kilometers that comprises 254 compressor stations with a total capacity of 46.8 megawatts in Russia. In addition, the company operates underground gas storage facilities; operates oil refining and petrochemical complexes; generates and sells electric and heat energy; produces crude oil and gas condensate; and produces other goods, as well as provides other works and rendering of other services. Further, it offers oil, gas condensate, and other hydrocarbons; and sells refined products. Public Joint Stock Company Gazprom was founded in 1993 and is headquartered in Moscow, Russia.
URL
http://www.gazprom.ru/
IPO date
May 20, 1993
Employees
477,600
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
8,541,818,000
-26.83%
11,673,950,000
13.99%
10,241,353,000
62.01%
Cost of revenue
2,103,852,000
3,450,505,000
4,091,570,000
Unusual Expense (Income)
NOPBT
6,437,966,000
8,223,445,000
6,149,783,000
NOPBT Margin
75.37%
70.44%
60.05%
Operating Taxes
75,994,000
878,913,000
610,428,000
Tax Rate
1.18%
10.69%
9.93%
NOPAT
6,361,972,000
7,344,532,000
5,539,355,000
Net income
(629,085,000)
-151.32%
1,225,807,000
-41.44%
2,093,071,000
1,446.52%
Dividends
(50,764,000)
(1,124,080,000)
(313,396,000)
Dividend yield
1.34%
29.22%
3.86%
Proceeds from repurchase of equity
1,205,222,000
112,093,000
BB yield
-31.33%
-1.38%
Debt
Debt current
1,379,509,000
760,855,000
750,125,000
Long-term debt
6,062,507,000
4,847,228,000
4,700,995,000
Deferred revenue
622,025,000
577,863,000
Other long-term liabilities
2,058,809,000
127,782,000
287,458,000
Net debt
3,619,016,000
2,715,083,000
1,415,142,000
Cash flow
Cash from operating activities
2,296,223,000
2,192,682,000
3,015,390,000
CAPEX
(2,726,844,000)
(2,191,642,000)
(1,933,766,000)
Cash from investing activities
(2,915,070,000)
(2,136,970,000)
(1,830,437,000)
Cash from financing activities
842,717,000
(793,975,000)
(178,931,000)
FCF
7,520,368,000
5,963,825,000
4,894,238,000
Balance
Cash
1,616,158,000
1,208,099,000
2,240,918,000
Long term investments
2,206,842,000
1,684,901,000
1,795,060,000
Excess cash
3,395,909,100
2,309,302,500
3,523,910,350
Stockholders' equity
16,453,045,000
17,196,687,000
17,781,066,000
Invested Capital
22,165,361,900
19,743,368,500
18,849,301,650
ROIC
30.36%
38.06%
30.05%
ROCE
25.19%
34.98%
26.45%
EV
Common stock shares outstanding
23,645,000
23,644,000
23,645,000
Price
159.89
-1.74%
162.72
-52.60%
343.28
61.40%
Market cap
3,780,599,050
-1.74%
3,847,351,680
-52.60%
8,116,855,600
61.40%
EV
8,202,622,050
7,258,582,680
10,147,057,600
EBITDA
7,480,726,000
9,085,825,000
6,977,810,000
EV/EBITDA
1.10
0.80
1.45
Interest
123,606,000
499,110,000
Interest/NOPBT
1.50%
8.12%