Loading...
MISX
ELFV
Market cap237mUSD
Mar 04, Last price  
0.55RUB
1D
2.79%
1Q
18.21%
Jan 2017
-44.37%
IPO
-62.87%
Name

EL5-Energo PAO

Chart & Performance

D1W1MN
P/E
4.22
P/S
0.32
EPS
0.13
Div Yield, %
—
Shrs. gr., 5y
0.09%
Rev. gr., 5y
-3.95%
Revenues
60.82b
+26.06%
1,666,824,00024,811,272,00033,464,684,00042,812,968,00043,505,408,00052,560,582,00060,102,491,00066,483,389,00069,670,277,00074,379,424,00070,975,262,00072,190,460,00074,378,846,00073,244,278,00065,817,932,00044,036,827,00048,241,948,00060,815,177,000
Net income
4.63b
+78.32%
4,433,336,0003,211,358,0001,470,307,0001,630,428,0003,201,410,0003,715,901,0004,974,953,0005,567,872,0004,963,105,0005,595,618,000-48,622,677,0004,392,172,0008,579,180,0007,706,384,000895,161,0003,634,756,0002,598,632,0004,633,843,000
CFO
12.66b
+76.17%
01,288,735,0003,424,836,0004,233,753,0006,471,561,00011,549,194,00012,566,546,00015,282,327,00017,680,245,00016,994,862,0004,821,058,00012,277,685,00011,683,490,0007,338,621,0009,929,590,000-541,548,0007,183,668,00012,655,725,000
Dividend
Jul 08, 20200.085 RUB/sh

Profile

Public Joint-Stock Company Enel Russia generates and sells electric power and heat in Russia. The company provides ancillary services, such as frequency regulation services. Its installed capacity consists of approximately 5,740 megawatts for power and 1,927 GCal/h for heat. The company was incorporated in 2004 and is based in Yekaterinburg, Russia. Public Joint-Stock Company Enel Russia is a subsidiary of Enel SpA.
URL
https://www.el5-energo.ru/
IPO date
Sep 16, 2005
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFY
2023‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
60,815,177
 
Cost of revenue
52,243,077
Unusual Expense (Income)
NOPBT
8,572,100
NOPBT Margin
14.10%
Operating Taxes
1,239,660
Tax Rate
14.46%
NOPAT
7,332,440
Net income
4,633,843
 
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
7,392,213
Long-term debt
22,862,191
Deferred revenue
Other long-term liabilities
1,603,153
Net debt
29,340,870
Cash flow
Cash from operating activities
12,655,725
CAPEX
(9,443,523)
Cash from investing activities
(9,161,781)
Cash from financing activities
(7,536,552)
FCF
Balance
Cash
908,654
Long term investments
4,880
Excess cash
Stockholders' equity
22,649,760
Invested Capital
61,176,090
ROIC
11.99%
ROCE
14.01%
EV
Common stock shares outstanding
35,371,898
Price
0.67
 
Market cap
23,543,535
 
EV
52,742,867
EBITDA
11,882,230
EV/EBITDA
4.44
Interest
Interest/NOPBT