Loading...
MISXDZRDP
Market cap14mUSD
Jun 17, Last price  
3,340.00RUB
Name

Donskoy Zavod Radiodetaley OAO

Chart & Performance

D1W1MN
MISX:DZRDP chart
P/E
8.71
P/S
0.50
EPS
383.56
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
2.10%
Revenues
3.26b
+43.56%
362,702,000487,598,000545,951,000714,185,000895,233,0001,205,032,0001,670,742,0001,450,602,0002,047,762,0001,958,190,0001,448,815,0001,233,255,0001,745,547,0002,272,031,0003,261,778,000
Net income
-373m
L
1,079,00020,634,00035,036,00081,712,000201,790,000309,419,000517,176,000346,247,000591,130,000337,471,000101,555,000152,980,000162,199,000131,718,000-372,944,000
CFO
853m
+547.65%
0000000121,144,000107,608,000371,781,000226,672,000193,528,000385,676,000131,718,000853,077,000

Profile

DONSKOY FACTORY OF RADIOCOMPONENTS Open Joint-Stock Company develops and manufactures ceramic parts from vacuum-dense alumina ceramics for use in technology and consumer goods. It offers ceramic, metal-ceramic, and glass-ceramic products for the assembly and protection of integrated circuits, power semiconductor element-diodes, and thyristors; and insulators for electrical products, ceramic insulators for automotive spark plugs, and ceramic catalyst carriers used in the chemical industry. The company also provides wall, ceiling, and pendant lamps using ceramic elements from porcelain, plastic coating of metal structures, glass, plastic and crystal light-scattering elements, bathroom and kitchen mixers with ceramic locking washers, electric hair curlers, heating elements for absorption refrigerators, etc. In addition, it is involved in the provision of transport and storage services; investment activities; provision of material and other assistance to enterprises of various forms of ownership; provision of paid services to legal entities and individuals; and construction, installation, repair, restoration, and commissioning of industrial and social facilities. The company is based in Donskoy, Russia.
URL
https://www.alund.ru/
IPO date
Jun 21, 2012
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
3,261,778
43.56%
2,272,031
30.16%
1,745,547
41.54%
Cost of revenue
2,440,463
1,693,416
1,545,343
Unusual Expense (Income)
NOPBT
821,315
578,615
200,204
NOPBT Margin
25.18%
25.47%
11.47%
Operating Taxes
21,317
108,997
76,056
Tax Rate
2.60%
18.84%
37.99%
NOPAT
799,998
469,618
124,148
Net income
(372,944)
-383.14%
131,718
-18.79%
162,199
6.03%
Dividends
(133,229)
Dividend yield
12.36%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
350,000
Long-term debt
273,000
675,200
627,400
Deferred revenue
Other long-term liabilities
2,210
15,031
Net debt
338,073
165,771
300,521
Cash flow
Cash from operating activities
853,077
131,718
385,676
CAPEX
(668,608)
(597,153)
(351,467)
Cash from investing activities
(663,275)
(748,153)
(360,456)
Cash from financing activities
(219,304)
37,300
(52,100)
FCF
1,377,491
(1,556,024)
213,835
Balance
Cash
59,990
89,492
57,942
Long term investments
224,937
419,937
268,937
Excess cash
121,838
395,827
239,602
Stockholders' equity
2,442,478
3,103,807
2,960,788
Invested Capital
3,016,068
3,295,654
3,328,587
ROIC
25.35%
14.18%
3.79%
ROCE
26.17%
15.32%
5.49%
EV
Common stock shares outstanding
303
458
458
Price
3,555.00
68.88%
2,105.00
1.94%
2,065.00
0.73%
Market cap
1,077,897
11.83%
963,829
1.94%
945,514
0.73%
EV
1,415,970
1,129,600
1,246,035
EBITDA
914,334
708,803
316,521
EV/EBITDA
1.55
1.59
3.94
Interest
53,945
52,246
Interest/NOPBT
9.32%
26.10%