Loading...
MISXDVEC
Market cap531mUSD
Jun 17, Last price  
3.20RUB
Name

Dal'nevostochnaya Energeticheskaya Kompaniya PAO

Chart & Performance

D1W1MN
MISX:DVEC chart
P/E
20.28
P/S
0.44
EPS
0.16
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
2.37%
Revenues
126.07b
+6.16%
39,969,387,00047,498,713,00054,888,886,00072,282,000,00073,596,000,00078,690,000,00087,576,000,00096,586,000,000105,103,000,000112,152,000,000124,929,000,000135,350,000,000107,723,000,000118,753,000,000126,069,000,000
Net income
2.71b
+64.13%
260,135,000-4,180,340,000304,288,000-13,157,000,000-810,000,0001,888,000,000-3,610,000,000-9,962,000,0002,622,000,000-5,961,000,000-6,476,000,000-9,202,000,00029,664,000,0001,653,000,0002,713,000,000
CFO
7.30b
-3.86%
000-593,000,0005,847,000,0006,979,000,0002,128,000,000-1,993,000,0003,859,000,0002,500,000,0005,146,000,000-4,627,000,0004,056,000,0007,597,000,0007,304,000,000

Profile

Public joint stock company FAR-EASTERN ENERGY COMPANY supplies electricity to individuals and enterprises in Russia. It purchases and sells electricity in the wholesale market. The company serves individuals and corporate customers in the territory of Primorsky Krai, Khabarovsk region, Amur region, and Jewish autonomous region. The company is based in Vladivostok, Russia. Public joint stock company FAR-EASTERN ENERGY COMPANY operates as a subsidiary of Public Joint-Stock Company Federal Hydro-Generating Company - RusHydro.
URL
http://www.dvec.ru/
IPO date
Oct 26, 2007
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
126,069,000
6.16%
118,753,000
10.24%
Cost of revenue
92,657,000
86,979,000
Unusual Expense (Income)
NOPBT
33,412,000
31,774,000
NOPBT Margin
26.50%
26.76%
Operating Taxes
991,000
412,000
Tax Rate
2.97%
1.30%
NOPAT
32,421,000
31,362,000
Net income
2,713,000
64.13%
1,653,000
-94.43%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
4,691,000
10,544,000
Long-term debt
11,592,000
4,854,000
Deferred revenue
3,159,000
Other long-term liabilities
4,806,000
469,000
Net debt
13,136,000
8,256,000
Cash flow
Cash from operating activities
7,304,000
7,597,000
CAPEX
(11,129,000)
(5,896,000)
Cash from investing activities
(10,087,000)
(5,273,000)
Cash from financing activities
(1,041,000)
(1,657,000)
FCF
27,742,000
30,633,000
Balance
Cash
3,147,000
6,971,000
Long term investments
171,000
Excess cash
1,204,350
Stockholders' equity
15,708,666
12,696,486
Invested Capital
39,545,000
34,911,650
ROIC
87.09%
87.00%
ROCE
80.56%
83.77%
EV
Common stock shares outstanding
17,206,711
17,206,711
Price
0.94
-24.35%
1.24
49.76%
Market cap
16,139,895
-24.35%
21,336,322
80.19%
EV
29,275,895
29,592,322
EBITDA
36,125,000
34,626,000
EV/EBITDA
0.81
0.85
Interest
1,004,000
1,023,000
Interest/NOPBT
3.00%
3.22%