Loading...
MISX
CHKZ
Market cap140mUSD
Mar 04, Last price  
19,300.00RUB
1D
1.58%
1Q
18.77%
Jan 2017
739.13%
IPO
657.16%
Name

Chelyabinskiy Kuznechno-Pressovyi Zavod PAO

Chart & Performance

D1W1MN
P/E
4.96
P/S
0.26
EPS
3,890.47
Div Yield, %
2.26%
Shrs. gr., 5y
Rev. gr., 5y
38.09%
Revenues
44.53b
+97.26%
4,401,665,0002,471,006,0003,357,250,0004,590,235,0004,405,057,0004,422,340,0004,800,304,0004,867,642,0006,576,215,0007,195,020,0008,870,078,00010,913,409,00011,179,589,00015,494,154,00022,576,123,00044,534,409,000
Net income
2.34b
+1,452.80%
330,483,000-436,838,000201,540,000276,023,000237,731,000140,705,000141,686,000126,458,000144,018,00095,798,000196,572,000209,699,000178,521,000526,333,000150,381,0002,335,123,000
CFO
5.70b
+3,207.71%
0000-412,670,000335,658,000-371,753,000640,258,000196,572,000366,000,000-116,705,0001,241,388,000172,366,0005,701,370,000
Dividend
May 27, 2024437 RUB/sh
Earnings
May 16, 2025

Profile

Chelyabinsk Forge-and-Press Plant, Public Joint Stock Company operates as a forging company in Russia and internationally. The company offers hot-die forgings and machined parts, cold sheet-metal stampings, flanges, wheels, and special purpose vehicles, as well as finished pipeline fittings. It also provides repair, modernization, integration, and maintenance services for forging and stamping equipment. The company was founded in 1942 and is based in Chelyabinsk, Russia.
IPO date
Nov 18, 2005
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
44,534,409
97.26%
22,576,123
45.71%
Cost of revenue
38,042,908
19,852,076
Unusual Expense (Income)
NOPBT
6,491,501
2,724,047
NOPBT Margin
14.58%
12.07%
Operating Taxes
913,754
170,005
Tax Rate
14.08%
6.24%
NOPAT
5,577,747
2,554,042
Net income
2,335,123
1,452.80%
150,381
-71.43%
Dividends
(148,424)
(120,158)
Dividend yield
1.19%
3.01%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
12,796,003
5,672,423
Long-term debt
18,641,194
3,672,429
Deferred revenue
Other long-term liabilities
5,791,144
202,719
Net debt
22,025,503
2,481,440
Cash flow
Cash from operating activities
5,701,370
172,366
CAPEX
(25,135,159)
(5,079,215)
Cash from investing activities
(24,858,667)
22,924
Cash from financing activities
21,242,185
4,474,456
FCF
(8,527,435)
(3,619,645)
Balance
Cash
8,623,045
6,534,539
Long term investments
788,649
328,873
Excess cash
7,184,974
5,734,606
Stockholders' equity
4,444,013
2,203,821
Invested Capital
36,955,071
8,793,743
ROIC
24.38%
32.72%
ROCE
15.68%
23.57%
EV
Common stock shares outstanding
600
600
Price
20,850.00
213.06%
6,660.00
12.88%
Market cap
12,514,504
213.06%
3,997,439
28.73%
EV
34,540,007
6,478,879
EBITDA
9,218,317
2,746,032
EV/EBITDA
3.75
2.36
Interest
672,050
Interest/NOPBT
24.67%