Loading...
MISXCHKZ
Market cap158mUSD
Jun 17, Last price  
26,800.00RUB
Name

Chelyabinskiy Kuznechno-Pressovyi Zavod PAO

Chart & Performance

D1W1MN
MISX:CHKZ chart
P/E
6.89
P/S
0.36
EPS
3,890.47
Div Yield, %
0.92%
Shrs. gr., 5y
Rev. gr., 5y
38.09%
Revenues
44.53b
+97.26%
4,401,665,0002,471,006,0003,357,250,0004,590,235,0004,405,057,0004,422,340,0004,800,304,0004,867,642,0006,576,215,0007,195,020,0008,870,078,00010,913,409,00011,179,589,00015,494,154,00022,576,123,00044,534,409,000
Net income
2.34b
+1,452.80%
330,483,000-436,838,000201,540,000276,023,000237,731,000140,705,000141,686,000126,458,000144,018,00095,798,000196,572,000209,699,000178,521,000526,333,000150,381,0002,335,123,000
CFO
5.70b
+3,207.71%
0000-412,670,000335,658,000-371,753,000640,258,000196,572,000366,000,000-116,705,0001,241,388,000172,366,0005,701,370,000
Dividend
May 27, 2024437 RUB/sh
Earnings
May 16, 2025

Profile

Chelyabinsk Forge-and-Press Plant, Public Joint Stock Company operates as a forging company in Russia and internationally. The company offers hot-die forgings and machined parts, cold sheet-metal stampings, flanges, wheels, and special purpose vehicles, as well as finished pipeline fittings. It also provides repair, modernization, integration, and maintenance services for forging and stamping equipment. The company was founded in 1942 and is based in Chelyabinsk, Russia.
IPO date
Nov 18, 2005
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
44,534,409
97.26%
22,576,123
45.71%
15,494,154
38.59%
Cost of revenue
38,042,908
19,852,076
13,869,271
Unusual Expense (Income)
NOPBT
6,491,501
2,724,047
1,624,883
NOPBT Margin
14.58%
12.07%
10.49%
Operating Taxes
913,754
170,005
252,670
Tax Rate
14.08%
6.24%
15.55%
NOPAT
5,577,747
2,554,042
1,372,213
Net income
2,335,123
1,452.80%
150,381
-71.43%
526,333
194.83%
Dividends
(148,424)
(120,158)
(127,765)
Dividend yield
1.19%
3.01%
4.11%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
12,796,003
5,672,423
3,744,106
Long-term debt
18,641,194
3,672,429
1,008,486
Deferred revenue
Other long-term liabilities
5,791,144
202,719
413,659
Net debt
22,025,503
2,481,440
3,961,343
Cash flow
Cash from operating activities
5,701,370
172,366
1,241,388
CAPEX
(25,135,159)
(5,079,215)
(219,616)
Cash from investing activities
(24,858,667)
22,924
(852,797)
Cash from financing activities
21,242,185
4,474,456
(92,270)
FCF
(8,527,435)
(3,619,645)
1,973,665
Balance
Cash
8,623,045
6,534,539
601,139
Long term investments
788,649
328,873
190,110
Excess cash
7,184,974
5,734,606
16,541
Stockholders' equity
4,444,013
2,203,821
2,223,314
Invested Capital
36,955,071
8,793,743
6,819,292
ROIC
24.38%
32.72%
20.79%
ROCE
15.68%
23.57%
22.42%
EV
Common stock shares outstanding
600
600
526
Price
20,850.00
213.06%
6,660.00
12.88%
5,900.00
-1.01%
Market cap
12,514,504
213.06%
3,997,439
28.73%
3,105,365
-13.19%
EV
34,540,007
6,478,879
7,066,708
EBITDA
9,218,317
2,746,032
1,832,716
EV/EBITDA
3.75
2.36
3.86
Interest
672,050
380,506
Interest/NOPBT
24.67%
23.42%