MISXCHGZ
Market cap32mUSD
Jun 17, Last price
125.80RUB
Name
RN-Zapadnaya Sibir' PAO
Chart & Performance
Profile
Public Joint Stock Company RN-Western Siberia provides legal, libraries, and archiving services in Russia. The company was formerly known as Public Joint Stock Company Chernogorneft and changed its name to Public Joint Stock Company RN-Western Siberia in December 2016. The company was founded in 1992 and is based in Nizhnevartovsk, Russia. Public Joint Stock Company RN-Western Siberia is a subsidiary of Open Joint Stock Company RN Holding.
Valuation
Title RUB in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|
2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||
Revenues | 63,578 13.01% | |||||||
Cost of revenue | 114,615 | |||||||
Unusual Expense (Income) | ||||||||
NOPBT | (51,037) | |||||||
NOPBT Margin | ||||||||
Operating Taxes | 10,405 | |||||||
Tax Rate | ||||||||
NOPAT | (61,442) | |||||||
Net income | 39,683 116.84% | |||||||
Dividends | ||||||||
Dividend yield | ||||||||
Proceeds from repurchase of equity | ||||||||
BB yield | ||||||||
Debt | ||||||||
Debt current | ||||||||
Long-term debt | 2,818,244 | |||||||
Deferred revenue | 23,444 | |||||||
Other long-term liabilities | (2,841,688) | |||||||
Net debt | 2,815,931 | |||||||
Cash flow | ||||||||
Cash from operating activities | (70) | |||||||
CAPEX | ||||||||
Cash from investing activities | 68,990 | |||||||
Cash from financing activities | ||||||||
FCF | (172,010) | |||||||
Balance | ||||||||
Cash | 546 | |||||||
Long term investments | 1,767 | |||||||
Excess cash | ||||||||
Stockholders' equity | 5,635,217 | |||||||
Invested Capital | 2,815,639 | |||||||
ROIC | ||||||||
ROCE | ||||||||
EV | ||||||||
Common stock shares outstanding | 26,771 | |||||||
Price | 57.60 12.94% | |||||||
Market cap | 1,542,034 12.94% | |||||||
EV | 7,173,962 | |||||||
EBITDA | (51,036) | |||||||
EV/EBITDA | ||||||||
Interest | ||||||||
Interest/NOPBT |