MISXBRZL
Market cap152mUSD
Jun 17, Last price
2,194.00RUB
Name
Buryatzoloto PAO
Chart & Performance
Profile
Public Joint Stock Company Buryatzoloto engages in the exploration and production of gold properties in the Republic of Buryatia. The company also explores for silver deposits. It owns two underground mines, including Kholbinsky and Irokinda mines located in the Republic of Buryatia. The company was founded in 1991 and is based in Ulan-Ude, Russia. Public Joint Stock Company Buryatzoloto operates as a subsidiary of High River Gold Mines Ltd.
Valuation
Title RUB in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|
2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||
Revenues | 6,372,800 2.67% | |||||||
Cost of revenue | 3,474,326 | |||||||
Unusual Expense (Income) | ||||||||
NOPBT | 2,898,474 | |||||||
NOPBT Margin | 45.48% | |||||||
Operating Taxes | 466,494 | |||||||
Tax Rate | 16.09% | |||||||
NOPAT | 2,431,980 | |||||||
Net income | 2,699,427 154.95% | |||||||
Dividends | ||||||||
Dividend yield | ||||||||
Proceeds from repurchase of equity | ||||||||
BB yield | ||||||||
Debt | ||||||||
Debt current | 29,701 | |||||||
Long-term debt | ||||||||
Deferred revenue | ||||||||
Other long-term liabilities | 78,437 | |||||||
Net debt | (2,569,764) | |||||||
Cash flow | ||||||||
Cash from operating activities | 3,006,869 | |||||||
CAPEX | (1,707,288) | |||||||
Cash from investing activities | (13,006,356) | |||||||
Cash from financing activities | 106,685 | |||||||
FCF | (9,493,766) | |||||||
Balance | ||||||||
Cash | 2,599,465 | |||||||
Long term investments | ||||||||
Excess cash | 2,280,825 | |||||||
Stockholders' equity | 18,963,385 | |||||||
Invested Capital | 16,705,146 | |||||||
ROIC | 23.35% | |||||||
ROCE | 15.05% | |||||||
EV | ||||||||
Common stock shares outstanding | 7,440 | |||||||
Price | 1,080.00 10.77% | |||||||
Market cap | 8,035,502 10.77% | |||||||
EV | 5,465,738 | |||||||
EBITDA | 3,381,647 | |||||||
EV/EBITDA | 1.62 | |||||||
Interest | 2,808 | |||||||
Interest/NOPBT | 0.10% |