Bashinformsvyaz' PAO

Chart & Performance

D1W1MN

Profile

Bashinformsvyaz PJSC is a telecom operator in the Ural region of Russia. It provides services such as fixed-line communication services; internet services, and television services.

URL

http://www.rostelecom-rb.ru/

IPO date

Sep 05, 1997

Employees

Domiciled in

Incorporated in

Valuation

Order:

Title RUB in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title RUB in thousands, except ratios and share amounts	2023‑12	2022‑12	2021‑12	2020‑12	2019‑12	2018‑12	2017‑12	2016‑12	2015‑12	2014‑12
Income
Revenues	6,029,849 8.48%	5,558,711 -74.27%	21,607,783 33.45%
Cost of revenue	6,074,785	5,230,311	6,880,289
Unusual Expense (Income)
NOPBT	(44,936)	328,400	14,727,494
NOPBT Margin		5.91%	68.16%
Operating Taxes	17,353	48,576	773,788
Tax Rate		14.79%	5.25%
NOPAT	(62,289)	279,824	13,953,706
Net income	1,649,099 30.03%	1,268,241 -41.54%	2,169,382 121.94%
Dividends	(376,578)	(3,520,229)	(324,684)
Dividend yield	2.64%	39.35%	2.96%
Proceeds from repurchase of equity
BB yield
Debt
Debt current	175,562	7,361,120	9,008,843
Long-term debt	7,025,046	1,177,508	4,296,839
Deferred revenue	139,205	152,788	96,839
Other long-term liabilities	453		619,999
Net debt	(11,832,398)	(9,761,450)	12,317,499
Cash flow
Cash from operating activities	1,123,753	1,268,241	3,084,386
CAPEX		(792,087)	(3,222,740)
Cash from investing activities	(182,605)	1,997,963	(5,278,413)
Cash from financing activities	(1,573,154)	(5,645,950)	679,412
FCF	315,710	8,203,747	9,667,849
Balance
Cash	499,303	1,139,308	988,183
Long term investments	18,533,703	17,160,770
Excess cash	18,731,514	18,022,142
Stockholders' equity	15,977,742	14,406,466	11,571,002
Invested Capital	9,872,106	11,054,246	32,455,198
ROIC		1.29%	44.47%
ROCE		1.26%	42.91%
EV
Common stock shares outstanding	949,024	960,789	961,865
Price	15.01 61.22%	9.31 -18.40%	11.41 20.61%
Market cap	14,244,848 59.25%	8,944,942 -18.50%	10,974,882 14.18%
EV	2,412,450	(816,508)	24,157,269
EBITDA	(44,936)	328,400	18,278,051
EV/EBITDA			1.32
Interest	68,725	67,617	985,924
Interest/NOPBT		20.59%	6.69%