Bashinformsvyaz' PAO

Chart & Performance

D1W1MN

No data to show

Profile

Bashinformsvyaz PJSC is a telecom operator in the Ural region of Russia. It provides services such as fixed-line communication services; internet services, and television services.

URL

http://www.rostelecom-rb.ru/

IPO date

Sep 05, 1997

Employees

Domiciled in

Incorporated in

Valuation

Order:

Title RUB in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title RUB in thousands, except ratios and share amounts	2023‑12	2022‑12	2021‑12	2020‑12	2019‑12	2018‑12	2017‑12	2016‑12	2015‑12
Income
Revenues	6,029,849 8.48%	5,558,711 -74.27%
Cost of revenue	6,074,785	5,230,311
Unusual Expense (Income)
NOPBT	(44,936)	328,400
NOPBT Margin		5.91%
Operating Taxes	17,353	48,576
Tax Rate		14.79%
NOPAT	(62,289)	279,824
Net income	1,649,099 30.03%	1,268,241 -41.54%
Dividends	(376,578)	(3,520,229)
Dividend yield	2.64%	39.35%
Proceeds from repurchase of equity
BB yield
Debt
Debt current	175,562	7,361,120
Long-term debt	7,025,046	1,177,508
Deferred revenue	139,205	152,788
Other long-term liabilities	453
Net debt	(11,832,398)	(9,761,450)
Cash flow
Cash from operating activities	1,123,753	1,268,241
CAPEX		(792,087)
Cash from investing activities	(182,605)	1,997,963
Cash from financing activities	(1,573,154)	(5,645,950)
FCF	315,710	8,203,747
Balance
Cash	499,303	1,139,308
Long term investments	18,533,703	17,160,770
Excess cash	18,731,514	18,022,142
Stockholders' equity	15,977,742	14,406,466
Invested Capital	9,872,106	11,054,246
ROIC		1.29%
ROCE		1.26%
EV
Common stock shares outstanding	949,024	960,789
Price	15.01 61.22%	9.31 -18.40%
Market cap	14,244,848 59.25%	8,944,942 -18.50%
EV	2,412,450	(816,508)
EBITDA	(44,936)	328,400
EV/EBITDA
Interest	68,725	67,617
Interest/NOPBT		20.59%