Loading...
MISX
ASSB
Market cap17mUSD
Mar 04, Last price  
1.90RUB
1D
3.83%
1Q
31.94%
Jan 2017
375.00%
IPO
660.00%
Name

Astrakhanskaya Energosbytovaya Kompaniya PAO

Chart & Performance

D1W1MN
P/E
23.33
P/S
0.10
EPS
0.08
Div Yield, %
Shrs. gr., 5y
-0.02%
Rev. gr., 5y
5.52%
Revenues
14.12b
+14.14%
3,988,554,0005,109,380,0007,021,446,0007,498,551,0007,133,728,0007,436,673,0008,520,979,0008,804,387,0009,481,512,00010,377,514,00010,795,080,00011,077,245,00011,312,142,00012,209,411,00012,370,541,00014,119,839,000
Net income
63m
+18.14%
1,503,0008,674,00072,413,000193,228,00023,182,00041,671,000108,565,000-139,240,000-367,137,00035,220,00094,037,00053,623,000101,526,00046,763,00053,348,00063,027,000
CFO
552m
+935.55%
00000-314,519,000-933,093,0003,411,000-440,710,0001,927,704,000255,240,000936,818,000114,729,00084,946,00053,348,000552,444,000
Dividend
Jul 10, 20200.06 RUB/sh

Profile

Astrakhan Power Sale Company Public Joint Stock Company supplies power primarily in Russia. It purchases and sells electricity to private and business clients. The company is based in Astrakhan, Russia.
IPO date
Oct 14, 2005
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
14,119,839
14.14%
12,370,541
1.32%
Cost of revenue
13,133,962
11,218,190
Unusual Expense (Income)
NOPBT
985,877
1,152,351
NOPBT Margin
6.98%
9.32%
Operating Taxes
218,451
102,896
Tax Rate
22.16%
8.93%
NOPAT
767,426
1,049,455
Net income
63,027
18.14%
53,348
14.08%
Dividends
Dividend yield
Proceeds from repurchase of equity
4,162
BB yield
-0.71%
Debt
Debt current
49,494
Long-term debt
471,716
95,660
Deferred revenue
Other long-term liabilities
17,119
250,034
Net debt
(141,312)
27,830
Cash flow
Cash from operating activities
552,444
53,348
CAPEX
(18,383)
(22,078)
Cash from investing activities
(10,186)
197,792
Cash from financing activities
(49,982)
(377,634)
FCF
863,439
1,786,889
Balance
Cash
613,028
120,679
Long term investments
(3,355)
Excess cash
Stockholders' equity
300,166
228,172
Invested Capital
530,569
395,867
ROIC
165.67%
142.52%
ROCE
185.82%
288.84%
EV
Common stock shares outstanding
773,201
773,201
Price
2.63
246.97%
0.76
-8.89%
Market cap
2,033,518
246.97%
586,086
-7.98%
EV
1,892,206
613,916
EBITDA
1,051,439
1,213,539
EV/EBITDA
1.80
0.51
Interest
83,116
Interest/NOPBT
7.21%