Loading...
MISXASSB
Market cap19mUSD
Jun 17, Last price  
2.57RUB
Name

Astrakhanskaya Energosbytovaya Kompaniya PAO

Chart & Performance

D1W1MN
MISX:ASSB chart
P/E
31.56
P/S
0.14
EPS
0.08
Div Yield, %
0.00%
Shrs. gr., 5y
-0.02%
Rev. gr., 5y
5.52%
Revenues
14.12b
+14.14%
3,988,554,0005,109,380,0007,021,446,0007,498,551,0007,133,728,0007,436,673,0008,520,979,0008,804,387,0009,481,512,00010,377,514,00010,795,080,00011,077,245,00011,312,142,00012,209,411,00012,370,541,00014,119,839,000
Net income
63m
+18.14%
1,503,0008,674,00072,413,000193,228,00023,182,00041,671,000108,565,000-139,240,000-367,137,00035,220,00094,037,00053,623,000101,526,00046,763,00053,348,00063,027,000
CFO
552m
+935.55%
00000-314,519,000-933,093,0003,411,000-440,710,0001,927,704,000255,240,000936,818,000114,729,00084,946,00053,348,000552,444,000
Dividend
Jul 10, 20200.06 RUB/sh

Profile

Astrakhan Power Sale Company Public Joint Stock Company supplies power primarily in Russia. It purchases and sells electricity to private and business clients. The company is based in Astrakhan, Russia.
URL
https://astsbyt.ru/
IPO date
Oct 14, 2005
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
14,119,839
14.14%
12,370,541
1.32%
12,209,411
7.93%
Cost of revenue
13,133,962
11,218,190
11,438,931
Unusual Expense (Income)
NOPBT
985,877
1,152,351
770,480
NOPBT Margin
6.98%
9.32%
6.31%
Operating Taxes
218,451
102,896
50,017
Tax Rate
22.16%
8.93%
6.49%
NOPAT
767,426
1,049,455
720,463
Net income
63,027
18.14%
53,348
14.08%
46,763
-53.94%
Dividends
(1,000)
Dividend yield
0.00%
Proceeds from repurchase of equity
4,162
BB yield
-0.71%
Debt
Debt current
49,494
339,407
Long-term debt
471,716
95,660
99,161
Deferred revenue
(56,647)
Other long-term liabilities
17,119
250,034
628,003
Net debt
(141,312)
27,830
438,034
Cash flow
Cash from operating activities
552,444
53,348
84,946
CAPEX
(18,383)
(22,078)
(17,295)
Cash from investing activities
(10,186)
197,792
(16,630)
Cash from financing activities
(49,982)
(377,634)
267,561
FCF
863,439
1,786,889
1,258,121
Balance
Cash
613,028
120,679
4,555
Long term investments
(3,355)
(4,021)
Excess cash
Stockholders' equity
300,166
228,172
163,741
Invested Capital
530,569
395,867
1,076,805
ROIC
165.67%
142.52%
48.87%
ROCE
185.82%
288.84%
71.46%
EV
Common stock shares outstanding
773,201
773,201
765,507
Price
2.63
246.97%
0.76
-8.89%
0.83
4.39%
Market cap
2,033,518
246.97%
586,086
-7.98%
636,902
4.39%
EV
1,892,206
613,916
1,074,936
EBITDA
1,051,439
1,213,539
862,282
EV/EBITDA
1.80
0.51
1.25
Interest
83,116
87,284
Interest/NOPBT
7.21%
11.33%