Loading...
MISX
AQUA
Market cap763mUSD
Mar 04, Last price  
730.50RUB
1D
2.45%
1Q
29.52%
Jan 2017
712.57%
IPO
320.33%
Name

Inarktika PAO

Chart & Performance

D1W1MN
P/E
4.15
P/S
2.25
EPS
176.06
Div Yield, %
2.74%
Shrs. gr., 5y
-0.06%
Rev. gr., 5y
54.73%
Revenues
28.48b
+21.19%
10,798,921,00016,295,650,00017,936,171,00018,557,606,00016,008,257,00018,044,646,00019,223,602,000864,841,0002,475,528,0005,022,087,0003,211,572,0008,798,302,0008,335,917,00015,904,080,00023,500,965,00028,480,217,000
Net income
15.47b
+29.71%
386,461,000315,894,000115,635,000-486,649,000-1,106,740,000436,415,000-407,123,000-1,338,836,0003,885,566,000376,252,0002,290,940,0003,257,979,0003,172,250,0008,493,303,00011,927,393,00015,471,194,000
CFO
8.65b
+199.10%
-1,410,597,000-1,724,112,0002,332,312,000538,379,000-111,963,000-348,651,000-1,412,660,000-1,248,283,000162,616,0002,440,966,000-1,720,758,0002,469,229,000503,857,0003,365,481,0002,890,908,0008,646,695,000
Dividend
Oct 04, 20240 RUB/sh
Earnings
Jun 27, 2025

Profile

PJSC Russian Aquaculture engages in farming and distribution of fish and caviar in the Republic of Karelia and Murmansk region, Russia. It engages in the commercial farming of atlantic salmon and sea trout. The company was formerly known as OJSC Russian Sea Group and changed its name to PJSC Russian Aquaculture in February 2015. The company was founded in 1997 and is headquartered in Moscow, Russia.
URL
http://www.russaquaculture.ru/
IPO date
Apr 16, 2010
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
28,480,217
21.19%
23,500,965
47.77%
Cost of revenue
8,139,097
8,702,322
Unusual Expense (Income)
NOPBT
20,341,120
14,798,643
NOPBT Margin
71.42%
62.97%
Operating Taxes
486,772
40,717
Tax Rate
2.39%
0.28%
NOPAT
19,854,348
14,757,926
Net income
15,471,194
29.71%
11,927,393
40.43%
Dividends
(3,904,233)
(3,295,336)
Dividend yield
5.31%
6.41%
Proceeds from repurchase of equity
209,267
(276,164)
BB yield
-0.28%
0.54%
Debt
Debt current
10,687,978
4,993,815
Long-term debt
4,327,746
9,339,145
Deferred revenue
43,546
32,808
Other long-term liabilities
Net debt
14,130,376
13,352,030
Cash flow
Cash from operating activities
8,646,695
2,890,908
CAPEX
(4,630,205)
(3,521,374)
Cash from investing activities
(5,233,392)
(4,607,145)
Cash from financing activities
(3,029,556)
1,901,118
FCF
3,275,725
4,210,413
Balance
Cash
885,348
421,885
Long term investments
559,045
Excess cash
Stockholders' equity
39,080,836
27,513,876
Invested Capital
54,494,240
40,945,762
ROIC
41.61%
43.85%
ROCE
37.28%
36.13%
EV
Common stock shares outstanding
86,380
86,392
Price
851.50
43.11%
595.00
-0.92%
Market cap
73,552,436
43.09%
51,403,165
-0.51%
EV
87,682,812
64,755,195
EBITDA
21,861,006
15,727,980
EV/EBITDA
4.01
4.12
Interest
1,572,746
977,126
Interest/NOPBT
7.73%
6.60%