Loading...
MISXAQUA
Market cap716mUSD
Jun 17, Last price  
844.00RUB
Name

Inarktika PAO

Chart & Performance

D1W1MN
MISX:AQUA chart
P/E
4.79
P/S
2.60
EPS
176.06
Div Yield, %
5.26%
Shrs. gr., 5y
-0.06%
Rev. gr., 5y
54.73%
Revenues
28.48b
+21.19%
10,798,921,00016,295,650,00017,936,171,00018,557,606,00016,008,257,00018,044,646,00019,223,602,000864,841,0002,475,528,0005,022,087,0003,211,572,0008,798,302,0008,335,917,00015,904,080,00023,500,965,00028,480,217,000
Net income
15.47b
+29.71%
386,461,000315,894,000115,635,000-486,649,000-1,106,740,000436,415,000-407,123,000-1,338,836,0003,885,566,000376,252,0002,290,940,0003,257,979,0003,172,250,0008,493,303,00011,927,393,00015,471,194,000
CFO
8.65b
+199.10%
-1,410,597,000-1,724,112,0002,332,312,000538,379,000-111,963,000-348,651,000-1,412,660,000-1,248,283,000162,616,0002,440,966,000-1,720,758,0002,469,229,000503,857,0003,365,481,0002,890,908,0008,646,695,000
Dividend
Oct 04, 20240 RUB/sh
Earnings
Jun 27, 2025

Profile

PJSC Russian Aquaculture engages in farming and distribution of fish and caviar in the Republic of Karelia and Murmansk region, Russia. It engages in the commercial farming of atlantic salmon and sea trout. The company was formerly known as OJSC Russian Sea Group and changed its name to PJSC Russian Aquaculture in February 2015. The company was founded in 1997 and is headquartered in Moscow, Russia.
URL
http://www.russaquaculture.ru/
IPO date
Apr 16, 2010
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
28,480,217
21.19%
23,500,965
47.77%
15,904,080
90.79%
Cost of revenue
8,139,097
8,702,322
5,988,610
Unusual Expense (Income)
NOPBT
20,341,120
14,798,643
9,915,470
NOPBT Margin
71.42%
62.97%
62.35%
Operating Taxes
486,772
40,717
104,564
Tax Rate
2.39%
0.28%
1.05%
NOPAT
19,854,348
14,757,926
9,810,906
Net income
15,471,194
29.71%
11,927,393
40.43%
8,493,303
167.74%
Dividends
(3,904,233)
(3,295,336)
(1,544,832)
Dividend yield
5.31%
6.41%
2.99%
Proceeds from repurchase of equity
209,267
(276,164)
26,734
BB yield
-0.28%
0.54%
-0.05%
Debt
Debt current
10,687,978
4,993,815
3,559,078
Long-term debt
4,327,746
9,339,145
5,010,477
Deferred revenue
43,546
32,808
Other long-term liabilities
Net debt
14,130,376
13,352,030
8,194,998
Cash flow
Cash from operating activities
8,646,695
2,890,908
3,365,481
CAPEX
(4,630,205)
(3,521,374)
(3,203,721)
Cash from investing activities
(5,233,392)
(4,607,145)
(3,587,362)
Cash from financing activities
(3,029,556)
1,901,118
(54,366)
FCF
3,275,725
4,210,413
1,164,625
Balance
Cash
885,348
421,885
342,520
Long term investments
559,045
32,037
Excess cash
Stockholders' equity
39,080,836
27,513,876
18,995,794
Invested Capital
54,494,240
40,945,762
26,360,442
ROIC
41.61%
43.85%
44.07%
ROCE
37.28%
36.13%
37.45%
EV
Common stock shares outstanding
86,380
86,392
86,043
Price
851.50
43.11%
595.00
-0.92%
600.50
129.64%
Market cap
73,552,436
43.09%
51,403,165
-0.51%
51,668,548
129.50%
EV
87,682,812
64,755,195
59,863,546
EBITDA
21,861,006
15,727,980
10,695,292
EV/EBITDA
4.01
4.12
5.60
Interest
1,572,746
977,126
671,368
Interest/NOPBT
7.73%
6.60%
6.77%