Loading...
MISXAMEZ
Market cap331mUSD
Jun 17, Last price  
68.84RUB
Name

Ashinskiy Metzavod PAO

Chart & Performance

D1W1MN
MISX:AMEZ chart
P/E
3.53
P/S
0.74
EPS
19.52
Div Yield, %
0.00%
Shrs. gr., 5y
-4.87%
Rev. gr., 5y
12.22%
Revenues
46.54b
+7.92%
13,783,102,00017,292,532,00014,716,448,00013,086,641,00015,741,135,00017,375,705,00019,241,312,00022,537,287,00026,153,012,00027,051,721,00024,587,850,00040,073,262,00043,126,744,00046,542,202,000
Net income
9.73b
+11.63%
1,008,147,000113,538,000-72,177,000-7,304,553,000-1,060,851,000-825,973,0001,932,628,000790,828,000582,227,0001,529,259,000538,578,00011,674,237,0008,715,435,0009,728,754,000
CFO
7.69b
-24.08%
2,542,944,000972,483,0001,129,406,000362,693,000385,734,000749,195,0001,781,036,000642,977,0001,561,897,0003,066,881,0003,228,873,0007,336,604,00010,133,374,0007,693,282,000
Dividend
Sep 27, 202477 RUB/sh
Earnings
May 29, 2025

Profile

Public Joint Stock Company 'Ashinskiy metallurgical works' operates as a metallurgical company in Russia. The company manufactures and sells amorphous and nanocrystalline alloys; hot-rolled and cold-rolled steel sheets; flat carbon and stainless sheets; ribbons and tape wires; and stainless steel durable products under the AMET brand. It serves household, chemical, aviation, and space industries. The company was founded in 1898 and is based in Chelyabinsk, Russia.
URL
https://www.amet.ru/
IPO date
Sep 15, 2006
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
46,542,202
7.92%
43,126,744
7.62%
40,073,262
62.98%
Cost of revenue
35,143,669
33,009,458
29,229,441
Unusual Expense (Income)
NOPBT
11,398,533
10,117,286
10,843,821
NOPBT Margin
24.49%
23.46%
27.06%
Operating Taxes
3,078,429
2,248,642
3,236,669
Tax Rate
27.01%
22.23%
29.85%
NOPAT
8,320,104
7,868,644
7,607,152
Net income
9,728,754
11.63%
8,715,435
-25.34%
11,674,237
2,067.60%
Dividends
Dividend yield
Proceeds from repurchase of equity
(150,740)
(128,956)
(23,511)
BB yield
0.59%
1.12%
0.27%
Debt
Debt current
507,465
46,708
997,910
Long-term debt
900,000
1,343,974
3,250,009
Deferred revenue
(962,441)
Other long-term liabilities
915,151
1,001,342
962,441
Net debt
(24,772,422)
(16,342,548)
(886,887)
Cash flow
Cash from operating activities
7,693,282
10,133,374
7,336,604
CAPEX
(798,770)
(591,350)
(483,686)
Cash from investing activities
(11,935,919)
(885,514)
(5,747,709)
Cash from financing activities
(150,740)
(3,060,088)
(1,009,706)
FCF
7,267,310
9,720,659
1,770,545
Balance
Cash
25,136,282
16,770,442
9,314,226
Long term investments
1,043,605
962,788
(4,179,420)
Excess cash
23,852,777
15,576,893
3,131,143
Stockholders' equity
41,462,429
29,127,422
23,018,240
Invested Capital
17,033,670
15,800,948
19,659,711
ROIC
50.68%
44.38%
51.12%
ROCE
27.88%
32.24%
45.65%
EV
Common stock shares outstanding
388,373
421,647
490,450
Price
65.85
141.21%
27.30
52.43%
17.91
146.69%
Market cap
25,574,389
122.17%
11,510,952
31.05%
8,783,960
146.44%
EV
801,967
(4,831,596)
7,897,072
EBITDA
12,318,667
11,065,009
11,437,538
EV/EBITDA
0.07
0.69
Interest
200,750
Interest/NOPBT
1.85%