Loading...
MISX
AMEZ
Market cap411mUSD
Mar 04, Last price  
69.35RUB
1D
0.07%
1Q
4.84%
Jan 2017
1,646.85%
IPO
395.36%
Name

Ashinskiy Metzavod PAO

Chart & Performance

D1W1MN
P/E
3.55
P/S
0.74
EPS
19.52
Div Yield, %
111.03%
Shrs. gr., 5y
-4.87%
Rev. gr., 5y
12.22%
Revenues
46.54b
+7.92%
13,783,102,00017,292,532,00014,716,448,00013,086,641,00015,741,135,00017,375,705,00019,241,312,00022,537,287,00026,153,012,00027,051,721,00024,587,850,00040,073,262,00043,126,744,00046,542,202,000
Net income
9.73b
+11.63%
1,008,147,000113,538,000-72,177,000-7,304,553,000-1,060,851,000-825,973,0001,932,628,000790,828,000582,227,0001,529,259,000538,578,00011,674,237,0008,715,435,0009,728,754,000
CFO
7.69b
-24.08%
2,542,944,000972,483,0001,129,406,000362,693,000385,734,000749,195,0001,781,036,000642,977,0001,561,897,0003,066,881,0003,228,873,0007,336,604,00010,133,374,0007,693,282,000
Dividend
Sep 27, 202477 RUB/sh
Earnings
May 29, 2025

Profile

Public Joint Stock Company 'Ashinskiy metallurgical works' operates as a metallurgical company in Russia. The company manufactures and sells amorphous and nanocrystalline alloys; hot-rolled and cold-rolled steel sheets; flat carbon and stainless sheets; ribbons and tape wires; and stainless steel durable products under the AMET brand. It serves household, chemical, aviation, and space industries. The company was founded in 1898 and is based in Chelyabinsk, Russia.
IPO date
Sep 15, 2006
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
46,542,202
7.92%
43,126,744
7.62%
Cost of revenue
35,143,669
33,009,458
Unusual Expense (Income)
NOPBT
11,398,533
10,117,286
NOPBT Margin
24.49%
23.46%
Operating Taxes
3,078,429
2,248,642
Tax Rate
27.01%
22.23%
NOPAT
8,320,104
7,868,644
Net income
9,728,754
11.63%
8,715,435
-25.34%
Dividends
Dividend yield
Proceeds from repurchase of equity
(150,740)
(128,956)
BB yield
0.59%
1.12%
Debt
Debt current
507,465
46,708
Long-term debt
900,000
1,343,974
Deferred revenue
Other long-term liabilities
915,151
1,001,342
Net debt
(24,772,422)
(16,342,548)
Cash flow
Cash from operating activities
7,693,282
10,133,374
CAPEX
(798,770)
(591,350)
Cash from investing activities
(11,935,919)
(885,514)
Cash from financing activities
(150,740)
(3,060,088)
FCF
7,267,310
9,720,659
Balance
Cash
25,136,282
16,770,442
Long term investments
1,043,605
962,788
Excess cash
23,852,777
15,576,893
Stockholders' equity
41,462,429
29,127,422
Invested Capital
17,033,670
15,800,948
ROIC
50.68%
44.38%
ROCE
27.88%
32.24%
EV
Common stock shares outstanding
388,373
421,647
Price
65.85
141.21%
27.30
52.43%
Market cap
25,574,389
122.17%
11,510,952
31.05%
EV
801,967
(4,831,596)
EBITDA
12,318,667
11,065,009
EV/EBITDA
0.07
Interest
Interest/NOPBT