Loading...
MISX
AMEZ
Market cap414mUSD
Mar 04, Last price  
69.35RUB
1D
0.07%
1Q
4.84%
Jan 2017
1,646.85%
IPO
395.36%
Name

Ashinskiy Metzavod PAO

Chart & Performance

D1W1MN
P/E
7.07
P/S
0.92
EPS
9.82
Div Yield, %
111.03%
Shrs. gr., 5y
-4.82%
Rev. gr., 5y
6.47%
Revenues
37.00b
-20.49%
13,783,102,00017,292,532,00014,716,448,00013,086,641,00015,741,135,00017,375,705,00019,241,312,00022,537,287,00026,153,012,00027,051,721,00024,587,850,00040,073,262,00043,126,744,00046,542,202,00037,004,497,000
Net income
4.81b
-50.60%
1,008,147,000113,538,000-72,177,000-7,304,553,000-1,060,851,000-825,973,0001,932,628,000790,828,000582,227,0001,529,259,000538,578,00011,674,237,0008,715,435,0009,728,754,0004,806,072,000
CFO
-4.11b
L
2,542,944,000972,483,0001,129,406,000362,693,000385,734,000749,195,0001,781,036,000642,977,0001,561,897,0003,066,881,0003,228,873,0007,336,604,00010,133,374,0007,693,282,000-4,112,558,000
Dividend
Sep 27, 202477 RUB/sh

Profile

Public Joint Stock Company 'Ashinskiy metallurgical works' operates as a metallurgical company in Russia. The company manufactures and sells amorphous and nanocrystalline alloys; hot-rolled and cold-rolled steel sheets; flat carbon and stainless sheets; ribbons and tape wires; and stainless steel durable products under the AMET brand. It serves household, chemical, aviation, and space industries. The company was founded in 1898 and is based in Chelyabinsk, Russia.
URL
https://www.amet.ru/
IPO date
Sep 15, 2006
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
37,004,497
-20.49%
46,542,202
7.92%
43,126,744
7.62%
Cost of revenue
32,322,066
35,143,669
33,009,458
Unusual Expense (Income)
NOPBT
4,682,431
11,398,533
10,117,286
NOPBT Margin
12.65%
24.49%
23.46%
Operating Taxes
1,683,856
3,078,429
2,248,642
Tax Rate
35.96%
27.01%
22.23%
NOPAT
2,998,575
8,320,104
7,868,644
Net income
4,806,072
-50.60%
9,728,754
11.63%
8,715,435
-25.34%
Dividends
(29,944,632)
Dividend yield
112.52%
Proceeds from repurchase of equity
(150,740)
(128,956)
BB yield
0.59%
1.12%
Debt
Debt current
16,653,431
507,465
46,708
Long-term debt
700,000
900,000
1,343,974
Deferred revenue
Other long-term liabilities
1,186,328
915,151
1,001,342
Net debt
7,764,736
(24,772,422)
(16,342,548)
Cash flow
Cash from operating activities
(4,112,558)
7,693,282
10,133,374
CAPEX
(1,883,251)
(798,770)
(591,350)
Cash from investing activities
15,427,915
(11,935,919)
(885,514)
Cash from financing activities
(14,109,490)
(150,740)
(3,060,088)
FCF
(4,821,755)
7,267,310
9,720,659
Balance
Cash
8,893,758
25,136,282
16,770,442
Long term investments
694,937
1,043,605
962,788
Excess cash
7,738,470
23,852,777
15,576,893
Stockholders' equity
13,679,936
41,462,429
29,127,422
Invested Capital
24,339,620
17,033,670
15,800,948
ROIC
14.50%
50.68%
44.38%
ROCE
14.60%
27.88%
32.24%
EV
Common stock shares outstanding
387,930
388,373
421,647
Price
68.60
4.18%
65.85
141.21%
27.30
52.43%
Market cap
26,611,998
4.06%
25,574,389
122.17%
11,510,952
31.05%
EV
34,376,734
801,967
(4,831,596)
EBITDA
5,609,112
12,318,667
11,065,009
EV/EBITDA
6.13
0.07
Interest
Interest/NOPBT