Loading...
MISXAFLT
Market cap2.35bUSD
Jun 17, Last price  
61.88RUB
Name

Aeroflot-Rossiyskiye Avialinii PAO

Chart & Performance

D1W1MN
MISX:AFLT chart
P/E
—
P/S
0.40
EPS
—
Div Yield, %
0.05%
Shrs. gr., 5y
23.93%
Rev. gr., 5y
0.18%
Revenues
612.19b
+48.12%
72,603,386,22678,504,723,65493,548,545,358136,333,545,304100,825,685,190132,129,114,720172,032,244,846247,208,378,127300,417,627,944319,771,000,000415,173,000,000495,880,000,000532,934,000,000606,860,000,000677,881,000,000302,182,000,000491,733,000,000413,316,000,000612,194,000,000
Net income
-8.86b
L-82.40%
5,293,727,4846,722,133,1087,500,491,3331,657,703,3882,687,961,7208,516,367,36016,781,293,0046,746,658,4078,276,882,664-15,471,000,000-5,829,000,00037,443,000,00022,872,000,000-54,361,000,00010,649,000,000-123,208,000,000-34,460,000,000-50,361,000,000-8,862,000,000
CFO
177.20b
+123.33%
6,089,798,3389,783,151,4344,235,455,96414,815,908,7126,885,641,85022,615,482,72011,973,385,38216,421,627,80229,888,194,88835,977,000,00069,664,000,00076,712,000,00047,432,000,00019,495,000,000152,225,000,00023,016,000,00094,846,000,00079,343,000,000177,196,000,000
Dividend
Jul 04, 20192.6877 RUB/sh
Earnings
Mar 03, 2025

Profile

Public Joint Stock Company Aeroflot - Russian Airlines, together with its subsidiaries, provides passenger and cargo air transportation services in Russia and internationally. The company provides airline catering, finance, education, and technical maintenance services, as well as other aviation services related to air transportation; and operates a hotel. It operates a fleet of 356 aircrafts. The company was founded in 1923 and is headquartered in Moscow, Russia.
URL
https://www.aeroflot.ru/
IPO date
Sep 29, 1997
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
612,194,000
48.12%
413,316,000
-15.95%
491,733,000
62.73%
Cost of revenue
624,750,000
495,245,000
491,626,000
Unusual Expense (Income)
NOPBT
(12,556,000)
(81,929,000)
107,000
NOPBT Margin
0.02%
Operating Taxes
2,671,000
(9,620,000)
(8,034,000)
Tax Rate
NOPAT
(15,227,000)
(72,309,000)
8,141,000
Net income
(8,862,000)
-82.40%
(50,361,000)
46.14%
(34,460,000)
-72.03%
Dividends
(120,000)
(21,000)
(14,000)
Dividend yield
0.09%
0.03%
0.01%
Proceeds from repurchase of equity
52,542,000
BB yield
-68.49%
Debt
Debt current
149,054,000
119,840,000
125,104,000
Long-term debt
1,257,273,000
987,550,000
1,337,730,000
Deferred revenue
9,673,000
9,621,000
7,861,000
Other long-term liabilities
265,217,000
287,265,000
302,907,000
Net debt
1,317,357,000
1,049,842,000
1,357,289,000
Cash flow
Cash from operating activities
177,196,000
79,343,000
94,846,000
CAPEX
(99,462,000)
(7,746,000)
(23,611,000)
Cash from investing activities
(64,181,000)
(21,458,000)
907,000
Cash from financing activities
(83,896,000)
(89,195,000)
(110,747,000)
FCF
(146,568,000)
73,931,000
(67,410,000)
Balance
Cash
117,126,000
107,968,000
93,761,000
Long term investments
(28,156,000)
(50,420,000)
11,784,000
Excess cash
58,360,300
36,882,200
80,958,350
Stockholders' equity
(236,116,000)
(221,975,000)
(173,150,000)
Invested Capital
1,159,503,000
1,029,546,000
1,134,083,000
ROIC
0.75%
ROCE
0.01%
EV
Common stock shares outstanding
3,928,000
3,118,300
2,396,700
Price
34.93
41.99%
24.60
-58.29%
58.98
-17.44%
Market cap
137,205,040
78.86%
76,710,180
-45.73%
141,357,366
47.10%
EV
1,441,351,040
1,118,620,180
1,535,658,366
EBITDA
123,402,000
44,174,000
120,613,000
EV/EBITDA
11.68
25.32
12.73
Interest
73,832,000
55,028,000
41,319,000
Interest/NOPBT
38,615.89%