Loading...
MISXAFKS
Market cap2.36bUSD
Jun 17, Last price  
25.70RUB
Name

AFK Sistema PAO

Chart & Performance

D1W1MN
MISX:AFKS chart
P/E
—
P/S
0.23
EPS
—
Div Yield, %
9.30%
Shrs. gr., 5y
-0.12%
Rev. gr., 5y
6.11%
Revenues
1.05t
+14.60%
218,231,156,581270,216,854,131329,467,741,884474,887,017,413565,008,830,325820,168,972,7371,055,028,567,1471,040,117,442,0381,181,916,055,862921,898,717,183708,641,000,000697,705,000,000704,551,000,000777,405,000,000656,861,000,000691,626,000,000802,398,000,000912,656,000,0001,045,869,000,000
Net income
-23.61b
L
15,358,362,20021,398,281,54038,617,801,5911,831,333,78249,523,615,43828,103,308,7086,973,609,29728,759,385,71274,236,370,149033,592,000,000-11,758,000,000-94,603,000,000-45,896,000,000-9,943,000,00038,165,000,00052,873,000,00040,521,000,000-23,611,000,000
CFO
81.84b
+67.12%
51,355,881,52555,692,109,51966,901,090,630113,047,717,84991,063,020,276124,097,666,380178,222,321,945177,530,190,220224,558,863,833391,757,664,916168,848,000,000132,612,000,000115,434,000,00098,007,000,000106,269,000,000136,827,000,000121,575,000,00048,967,000,00081,835,000,000
Dividend
Jul 17, 20240.52 RUB/sh
Earnings
Apr 07, 2025

Profile

Sistema Public Joint Stock Financial Corporation, together with its subsidiaries, operates in the telecommunications, retail, high technology, finance, pulp and paper, utilities, pharmaceuticals, healthcare, agriculture, real estate, and tourism businesses in Russia and internationally. The company operates through Mobile TeleSystems, Segezha Group, Medsi Group, and Ozon Holdings Limited segments. It provides mobile and fixed voice, broadband, internet access, pay TV, financial services, as well as content and entertainment services, services for prevention, diagnosis, and treatment of diseases; rehabilitation services for children and adults; and e-commerce internet platforms. The company also involved in timber harvesting, wood processing, operations, and energy transmission services. Sistema Public Joint Stock Financial Corporation was founded in 1993 and is based in Moscow, Russia.
URL
https://www.sistema.ru/
IPO date
Dec 11, 2007
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,045,869,000
14.60%
912,656,000
13.74%
802,398,000
16.02%
Cost of revenue
691,474,000
640,461,000
547,033,000
Unusual Expense (Income)
NOPBT
354,395,000
272,195,000
255,365,000
NOPBT Margin
33.89%
29.82%
31.83%
Operating Taxes
5,260,000
27,577,000
40,294,000
Tax Rate
1.48%
10.13%
15.78%
NOPAT
349,135,000
244,618,000
215,071,000
Net income
(23,611,000)
-158.27%
40,521,000
-23.36%
52,873,000
38.54%
Dividends
(22,730,000)
(20,807,000)
(35,560,000)
Dividend yield
15.01%
18.59%
16.05%
Proceeds from repurchase of equity
(687,000)
(293,000)
234,405,000
BB yield
0.45%
0.26%
-105.81%
Debt
Debt current
500,404,000
328,149,000
231,870,000
Long-term debt
989,604,000
1,104,576,000
994,569,000
Deferred revenue
40,753,000
Other long-term liabilities
107,973,000
61,305,000
12,159,000
Net debt
1,001,693,000
1,050,985,000
866,080,000
Cash flow
Cash from operating activities
81,835,000
48,967,000
121,575,000
CAPEX
(149,266,000)
(158,559,000)
(167,176,000)
Cash from investing activities
(216,073,000)
(139,561,000)
(219,204,000)
Cash from financing activities
120,040,000
148,202,000
66,758,000
FCF
301,446,000
166,658,000
110,475,000
Balance
Cash
138,076,000
306,304,000
237,897,000
Long term investments
350,239,000
75,436,000
122,462,000
Excess cash
436,021,550
336,107,200
320,239,100
Stockholders' equity
57,153,000
98,628,000
37,025,000
Invested Capital
1,544,171,000
1,353,720,000
1,157,349,000
ROIC
24.10%
19.48%
20.25%
ROCE
22.13%
18.03%
20.65%
EV
Common stock shares outstanding
9,420,481
9,381,822
9,466,995
Price
16.07
34.70%
11.93
-49.02%
23.40
-18.50%
Market cap
151,387,129
35.26%
111,925,141
-49.48%
221,527,672
-17.87%
EV
1,227,034,129
1,245,258,141
1,128,601,672
EBITDA
502,371,000
420,973,000
389,525,000
EV/EBITDA
2.44
2.96
2.90
Interest
133,928,000
113,048,000
71,503,000
Interest/NOPBT
37.79%
41.53%
28.00%