Loading...
MISX
ABRD
Market cap274mUSD
Mar 04, Last price  
235.40RUB
1D
21.97%
1Q
39.79%
Jan 2017
135.40%
IPO
341.24%
Name

Abrau-Durso PAO

Chart & Performance

D1W1MN
No data to show
P/E
18.26
P/S
1.84
EPS
12.89
Div Yield, %
1.39%
Shrs. gr., 5y
—
Rev. gr., 5y
10.33%
Revenues
12.52b
+5.57%
1,226,307,1991,972,652,5343,214,292,5723,506,318,2644,995,330,5197,733,519,0517,824,100,3796,935,875,0006,628,516,0007,660,565,0008,229,835,0008,723,055,0009,870,484,00011,863,936,00012,524,619,000
Net income
1.26b
-27.90%
79,825,230168,186,019454,879,882315,370,587653,929,63337,520,847151,800,155494,501,000826,426,0001,090,607,0001,285,544,0001,104,977,0001,354,390,0001,752,092,0001,263,263,000
CFO
-557m
L
0000357,248,7241,223,201,757-197,446,0651,033,132,000208,663,000503,291,0001,229,100,000418,840,000878,836,0001,752,092,000-557,070,000
Dividend
Jul 17, 20243.27 RUB/sh

Profile

Public Joint Stock Company Abrau-Durso produces and sells wine in Russia. The company offers sparkling wines, still wines, cider, low-alcohol beverages, spirits, artesian water, and non-alcoholic beverages. It also engages in the event, restaurant, hotel, and outdoor activities. The company was founded in 1870 and is headquartered in Moscow, Russia.
URL
https://www.abraudurso.ru/
IPO date
Apr 11, 2012
Employees
Domiciled in
RU
Incorporated in
RU

Valuation

Title
RUB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
12,524,619
5.57%
11,863,936
20.20%
Cost of revenue
10,283,481
7,614,547
Unusual Expense (Income)
NOPBT
2,241,138
4,249,389
NOPBT Margin
17.89%
35.82%
Operating Taxes
384,095
548,678
Tax Rate
17.14%
12.91%
NOPAT
1,857,043
3,700,711
Net income
1,263,263
-27.90%
1,752,092
29.36%
Dividends
(597,083)
(321,778)
Dividend yield
2.31%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
592,742
1,549,890
Long-term debt
9,697,026
6,713,100
Deferred revenue
201,072
Other long-term liabilities
1,649,455
Net debt
10,147,417
7,924,955
Cash flow
Cash from operating activities
(557,070)
1,752,092
CAPEX
(1,419,056)
(1,362,226)
Cash from investing activities
(1,737,499)
(1,341,856)
Cash from financing activities
2,079,794
753,575
FCF
(2,920,832)
1,396,173
Balance
Cash
135,511
336,647
Long term investments
6,840
1,388
Excess cash
Stockholders' equity
11,394,324
10,651,408
Invested Capital
24,892,417
19,589,261
ROIC
8.35%
20.09%
ROCE
9.00%
20.81%
EV
Common stock shares outstanding
98,000
98,000
Price
263.40
 
Market cap
25,813,248
 
EV
35,979,791
EBITDA
3,040,332
4,881,811
EV/EBITDA
11.83
Interest
645,363
Interest/NOPBT
15.19%