EXGM
SPN
Market cap60mUSD
Apr 30, Last price
9.70EUR
Name
Spindox SpA
Chart & Performance
Profile
Spindox S.P.A. provides information and communication technology services in Italy and internationally. It offers consulting, information technology, network engineering, and AI technological solutions; and research support services. The company was incorporated in 2007 and is based in Milan, Italy.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 97,124 22.17% | 79,500 18.45% | |||||||
Cost of revenue | 91,642 | 72,240 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 5,482 | 7,260 | |||||||
NOPBT Margin | 5.64% | 9.13% | |||||||
Operating Taxes | 1,151 | 1,133 | |||||||
Tax Rate | 21.00% | 15.60% | |||||||
NOPAT | 4,331 | 6,127 | |||||||
Net income | (54) -108.54% | 634 -76.29% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 353 | (25) | |||||||
BB yield | -0.71% | 0.05% | |||||||
Debt | |||||||||
Debt current | 10,898 | 6,828 | |||||||
Long-term debt | 8,931 | 9,835 | |||||||
Deferred revenue | 15,962 | 14,810 | |||||||
Other long-term liabilities | 3,724 | 4,680 | |||||||
Net debt | 123 | (7,459) | |||||||
Cash flow | |||||||||
Cash from operating activities | (3,137) | 9,411 | |||||||
CAPEX | (846) | (18,581) | |||||||
Cash from investing activities | (3,488) | (8,769) | |||||||
Cash from financing activities | 3,519 | 4,697 | |||||||
FCF | (9,904) | 5,899 | |||||||
Balance | |||||||||
Cash | 19,562 | 22,667 | |||||||
Long term investments | 144 | 1,455 | |||||||
Excess cash | 14,850 | 20,147 | |||||||
Stockholders' equity | 16,234 | 14,691 | |||||||
Invested Capital | 39,617 | 32,610 | |||||||
ROIC | 11.99% | 22.48% | |||||||
ROCE | 10.06% | 22.34% | |||||||
EV | |||||||||
Common stock shares outstanding | 5,475 | 5,475 | |||||||
Price | 9.10 5.81% | 8.60 -53.01% | |||||||
Market cap | 49,820 5.81% | 47,083 -56.61% | |||||||
EV | 51,312 | 40,487 | |||||||
EBITDA | 9,149 | 10,949 | |||||||
EV/EBITDA | 5.61 | 3.70 | |||||||
Interest | 1,757 | 796 | |||||||
Interest/NOPBT | 32.05% | 10.97% |