EXGMPRM
Market cap2mUSD
Sep 30, Last price
0.07EUR
Name
PRISMI SpA
Chart & Performance
Profile
Prismi S.p.A. provides a range of Web marketing services. The company offers search marketing, such as search engine optimization services; and creates and manages e-commerce and Websites. It also provides social networking and other digital communication solutions, as well as content and mobile marketing services. The company was formerly known as Primi sui Motori S.p.A. and changed its name to Prismi S.p.A. in October 2017. Prismi S.p.A. is based in Modena, Italy.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 16,914 -13.23% | 19,493 15.93% | 16,814 10.02% | |||||||
Cost of revenue | 12,852 | 28,775 | 24,653 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 4,062 | (9,282) | (7,839) | |||||||
NOPBT Margin | 24.01% | |||||||||
Operating Taxes | 164 | (255) | (869) | |||||||
Tax Rate | 4.03% | |||||||||
NOPAT | 3,898 | (9,027) | (6,970) | |||||||
Net income | (10,629) -1.80% | (10,824) 83.16% | (5,909) 35.32% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 6,270 | 3,695 | 9,445 | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 4,285 | 5,275 | 5,678 | |||||||
Long-term debt | 15,733 | 14,892 | 12,721 | |||||||
Deferred revenue | (970) | (13,537) | ||||||||
Other long-term liabilities | 9,552 | 8,264 | 19,171 | |||||||
Net debt | 17,126 | 19,770 | 17,367 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (3,968) | (2,326) | 6,430 | |||||||
CAPEX | (590) | (1,528) | (1,375) | |||||||
Cash from investing activities | (1,958) | (1,528) | (9,050) | |||||||
Cash from financing activities | 3,768 | 3,258 | 2,860 | |||||||
FCF | (1,636) | (7,746) | (3,814) | |||||||
Balance | ||||||||||
Cash | 7,032 | 5,394 | 6,017 | |||||||
Long term investments | (4,139) | (4,996) | (4,984) | |||||||
Excess cash | 2,047 | 191 | ||||||||
Stockholders' equity | (16,450) | (4,108) | 2,565 | |||||||
Invested Capital | 36,690 | 17,096 | 17,274 | |||||||
ROIC | 14.49% | |||||||||
ROCE | 19.28% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 43,913 | 37,831 | 19,580 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 5,212 | (8,195) | (6,960) | |||||||
EV/EBITDA | ||||||||||
Interest | 2,257 | 2,084 | 2,522 | |||||||
Interest/NOPBT | 55.56% |