EXGMDHH
Market cap119mUSD
Dec 23, Last price
22.80EUR
1D
-0.87%
1Q
-9.52%
Jan 2017
149.60%
IPO
136.65%
Name
Dominion Hosting Holding SpA
Chart & Performance
P/E
51.90
P/S
3.31
EPS
0.44
Div Yield, %
0.00%
Shrs. gr., 5y
25.35%
Rev. gr., 5y
40.58%
Revenues
35m
+17.11%
Net income
2m
+197.52%
CFO
9m
+22.45%
Earnings
Mar 19, 2025
Profile
Dominion Hosting Holding S.p.A. provides web hosting and software services for small and medium-sized enterprises in Europe. The company also offers cloud computing, such as solutions as-a-services (SaaS), IaaS, and PaaS services; cloud hosting; domain name registration, website builders, data management certificates, and business mail products; shared and dedicated hosting; virtual private server hosting; domain name transfer; and housing and colocation solutions. In addition, it offers productivity tools, which include website creation software; SSL certificates; mail services for email management; cloud appliance, a tool for infrastructure safety; cloud data protection; cloud monitor, a tool for monitoring websites, servers, networks, and applications; cloud backup for backup of computer, desktop, workstation, server, and virtual machine; cloud object storage to store and archive files and media; cloud streaming platform to support the main definition streaming format; and control panel to manage all the functionalities of domain and all customers account. The company was founded in 2015 and is headquartered in Milan, Italy.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
| Income | |||||||||
Revenues | 34,627 17.11% | 29,569 49.32% | 19,802 111.81% | ||||||
Cost of revenue | 15,748 | 14,378 | 16,243 | ||||||
Unusual Expense (Income) | |||||||||
NOPBT | 18,879 | 15,191 | 3,559 | ||||||
NOPBT Margin | 54.52% | 51.37% | 17.97% | ||||||
Operating Taxes | 1,854 | 1,455 | 273 | ||||||
Tax Rate | 9.82% | 9.58% | 7.66% | ||||||
NOPAT | 17,025 | 13,736 | 3,286 | ||||||
Net income | 2,211 197.52% | 743 -76.71% | 3,191 420.88% | ||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (600) | (200) | (257) | ||||||
BB yield | 0.81% | 0.27% | 0.34% | ||||||
| Debt | |||||||||
Debt current | 4,519 | 4,794 | 5,561 | ||||||
Long-term debt | 14,690 | 14,266 | 10,054 | ||||||
Deferred revenue | 545 | ||||||||
Other long-term liabilities | 824 | 738 | (1) | ||||||
Net debt | 6,942 | 7,007 | 5,570 | ||||||
| Cash flow | |||||||||
Cash from operating activities | 9,058 | 7,397 | 5,727 | ||||||
CAPEX | (6,153) | (2,534) | (3,464) | ||||||
Cash from investing activities | (9,560) | (8,819) | (7,414) | ||||||
Cash from financing activities | 52 | 1,062 | 1,809 | ||||||
FCF | 16,641 | 4,638 | 2,291 | ||||||
| Balance | |||||||||
Cash | 10,398 | 10,867 | 9,470 | ||||||
Long term investments | 1,869 | 1,187 | 575 | ||||||
Excess cash | 10,536 | 10,575 | 9,054 | ||||||
Stockholders' equity | 2,937 | 13,625 | 10,866 | ||||||
Invested Capital | 38,535 | 30,456 | 21,555 | ||||||
ROIC | 49.36% | 52.82% | 17.04% | ||||||
ROCE | 43.85% | 35.60% | 11.28% | ||||||
| EV | |||||||||
Common stock shares outstanding | 4,792 | 4,758 | 4,835 | ||||||
Price | 15.50 0.98% | 15.35 -2.85% | 15.80 44.95% | ||||||
Market cap | 74,273 1.70% | 73,030 -4.39% | 76,385 242.18% | ||||||
EV | 81,845 | 82,115 | 82,562 | ||||||
EBITDA | 24,198 | 19,497 | 6,838 | ||||||
EV/EBITDA | 3.38 | 4.21 | 12.07 | ||||||
Interest | 918 | 356 | 136 | ||||||
Interest/NOPBT | 4.86% | 2.34% | 3.82% | ||||||