Loading...
BVMF
VULC3
Market cap1.01bUSD
May 14, Last price  
21.05BRL
1D
-0.33%
1Q
24.34%
Jan 2017
777.08%
Name

Vulcabras SA

Chart & Performance

D1W1MN
P/E
10.03
P/S
1.88
EPS
2.10
Div Yield, %
14.28%
Shrs. gr., 5y
1.50%
Rev. gr., 5y
17.52%
Revenues
3.05b
+8.19%
444,645,000994,233,0001,628,587,0001,597,101,0001,953,133,0001,529,197,0001,483,125,0001,326,837,0001,267,127,000965,875,0001,134,220,0001,263,082,0001,248,963,0001,359,985,0001,179,227,0001,867,176,0002,536,936,0002,817,679,0003,048,578,000
Net income
570m
+15.15%
30,710,000-12,213,000173,190,000136,877,000121,009,000-315,989,000-307,986,000-126,680,000-72,801,000-49,918,00035,689,000188,914,000152,112,000143,065,00031,590,000313,831,000469,900,000494,892,000569,873,000
CFO
565m
+7.88%
-30,811,00083,114,000-117,257,000111,626,000178,837,000-195,722,000-35,721,00066,575,000-30,751,000-1,541,000151,045,000299,636,000125,545,000203,811,00016,464,00098,371,000300,625,000523,251,999564,506,000
Dividend
Sep 18, 20250.125 BRL/sh
Earnings
Aug 04, 2025

Profile

Vulcabras S.A. operates as a footwear company in Brazil. The company provides sports footwear, women's shoes, and sports apparel products, as well as sandals and safety boots. It markets its products under the Azaleia, Dijean, Opanka, Olympikus, Olk, and Vulcabras brand names. The company sells its products through sales representatives and distributors, as well as directly to customers. It has operations in Peru, Brazil, Argentina, Chile, Uruguay, Colombia, and internationally. The company was founded in 1952 and is headquartered in Jundiaí, Brazil.
URL
https://www.vulcabras.com/
IPO date
Dec 26, 1994
Employees
Domiciled in
BR
Incorporated in
BR

Valuation

Title
BRL in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,048,578
8.19%
2,817,679
11.07%
2,536,936
35.87%
Cost of revenue
2,324,379
2,130,664
1,998,963
Unusual Expense (Income)
NOPBT
724,199
687,015
537,973
NOPBT Margin
23.76%
24.38%
21.21%
Operating Taxes
33,264
42,862
14,935
Tax Rate
4.59%
6.24%
2.78%
NOPAT
690,935
644,153
523,038
Net income
569,873
15.15%
494,892
5.32%
469,900
49.73%
Dividends
(783,020)
(229,110)
(90,930)
Dividend yield
5.08%
3.43%
Proceeds from repurchase of equity
151,399
(2,262)
(12,397)
BB yield
0.05%
0.47%
Debt
Debt current
208,064
242,930
292,147
Long-term debt
189,364
225,410
184,485
Deferred revenue
Other long-term liabilities
53,021
55,991
57,955
Net debt
89,768
107,317
194,831
Cash flow
Cash from operating activities
564,506
523,252
300,625
CAPEX
(195,821)
(138,810)
(159,754)
Cash from investing activities
(183,390)
(137,240)
(156,308)
Cash from financing activities
(434,433)
(222,274)
(62,889)
FCF
539,565
1,155,647
(411,142)
Balance
Cash
307,660
361,023
197,201
Long term investments
84,600
Excess cash
155,231
220,139
154,954
Stockholders' equity
1,273,916
1,108,663
2,287,928
Invested Capital
2,375,269
2,284,193
2,051,229
ROIC
29.66%
29.72%
28.16%
ROCE
28.60%
27.41%
24.20%
EV
Common stock shares outstanding
250,155
249,927
Price
15.53
-13.82%
18.02
70.00%
10.60
40.40%
Market cap
4,507,788
70.16%
2,649,222
39.07%
EV
4,615,414
2,844,399
EBITDA
830,476
785,735
620,226
EV/EBITDA
5.87
4.59
Interest
47,992
50,335
43,722
Interest/NOPBT
6.63%
7.33%
8.13%