Loading...
BVMFTUPY3
Market cap523mUSD
Dec 23, Last price  
22.68BRL
1D
-1.18%
1Q
-11.68%
Jan 2017
88.84%
IPO
79.57%
Name

Tupy SA

Chart & Performance

D1W1MN
BVMF:TUPY3 chart
P/E
6.38
P/S
0.29
EPS
3.55
Div Yield, %
4.38%
Shrs. gr., 5y
0.10%
Rev. gr., 5y
18.68%
Revenues
11.37b
+11.69%
1,467,383,0001,674,194,0001,610,428,0001,595,765,0001,767,753,0001,223,841,0001,871,527,0002,185,548,0002,671,120,0003,122,984,0003,114,661,0003,426,996,0003,255,310,0003,706,151,0004,828,216,0005,163,585,0004,257,596,0007,082,535,00010,178,416,00011,368,190,000
Net income
508m
-0.03%
14,916,000-130,000,00034,628,000111,418,000168,575,000156,736,000154,431,000203,384,00066,357,00086,321,00089,212,000220,126,000-181,455,000153,401,000271,721,000278,932,000-76,210,000204,208,000508,272,000508,140,000
CFO
829m
+106.41%
336,460,000184,038,000259,373,000131,707,000195,816,000149,648,000287,808,000258,268,000384,421,000298,281,000300,500,000490,825,000280,299,000260,369,000577,392,000566,656,000291,659,000324,266,000401,696,000829,125,000
Dividend
May 31, 20240.15346 BRL/sh
Earnings
Mar 18, 2025

Profile

Tupy S.A., together with its subsidiaries, engages in the development, manufacture, and sale of cast iron structural components in Brazil, the Americas, Europe, and Asia. The company operates in two segments, Transportation, Infrastructure & Agriculture; and Hydraulics. It offers engine blocks, cylinder heads, brakes, transmission, steering, axle, and suspension components for the manufacturers of engines, passenger vehicles, commercial vehicles, construction machines, tractors, agricultural machines, and power generators. The company also provides flexible iron connections for the construction industry; and cast-iron shapes for general use. In addition, it offers continuous cast bars under the FUCO brands and pipe fittings for use in civil construction, sanitation, irrigation, and oil and gas industries. Tupy S.A. was founded in 1938 and is headquartered in Joinville, Brazil.
URL
http://www.tupy.com.br/
IPO date
Jul 20, 2010
Employees
Domiciled in
BR
Incorporated in
BR

Valuation

Title
BRL in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
11,368,190
11.69%
10,178,416
43.71%
7,082,535
66.35%
Cost of revenue
10,461,217
9,241,058
6,495,662
Unusual Expense (Income)
NOPBT
906,973
937,358
586,873
NOPBT Margin
7.98%
9.21%
8.29%
Operating Taxes
21,127
140,857
85,115
Tax Rate
2.33%
15.03%
14.50%
NOPAT
885,846
796,501
501,758
Net income
508,140
-0.03%
508,272
148.90%
204,208
-367.95%
Dividends
(142,138)
(54,549)
(40,123)
Dividend yield
3.39%
1.37%
1.39%
Proceeds from repurchase of equity
(12,181)
52,730
40,118
BB yield
0.29%
-1.33%
-1.39%
Debt
Debt current
662,933
284,303
507,486
Long-term debt
3,198,182
3,274,167
2,103,738
Deferred revenue
72,803
Other long-term liabilities
582,365
202,703
4,627
Net debt
2,258,427
2,027,451
1,320,629
Cash flow
Cash from operating activities
829,125
401,696
324,266
CAPEX
(570,286)
(444,020)
(233,096)
Cash from investing activities
(735,209)
(1,063,907)
(171,011)
Cash from financing activities
48,134
923,561
(383,312)
FCF
407,368
(40,195)
(537,225)
Balance
Cash
1,593,098
1,509,829
1,272,445
Long term investments
9,590
21,190
18,150
Excess cash
1,034,278
1,022,098
936,468
Stockholders' equity
1,897,802
4,218,955
3,552,380
Invested Capital
6,542,582
5,541,296
4,432,957
ROIC
14.66%
15.97%
12.66%
ROCE
11.78%
13.50%
10.57%
EV
Common stock shares outstanding
145,382
145,157
145,070
Price
28.84
5.45%
27.35
37.09%
19.95
-4.86%
Market cap
4,192,811
5.61%
3,970,049
37.18%
2,894,140
-4.19%
EV
6,454,827
5,992,017
4,215,439
EBITDA
1,273,513
1,285,909
954,541
EV/EBITDA
5.07
4.66
4.42
Interest
319,661
187,535
169,412
Interest/NOPBT
35.24%
20.01%
28.87%