Loading...
BVMF
TUPY3
Market cap464mUSD
Jun 16, Last price  
18.91BRL
1D
-0.89%
1Q
-6.01%
Jan 2017
57.45%
IPO
49.72%
Name

Tupy SA

Chart & Performance

D1W1MN
P/E
32.11
P/S
0.24
EPS
0.59
Div Yield, %
2.16%
Shrs. gr., 5y
0.12%
Rev. gr., 5y
15.61%
Revenues
10.67b
-6.18%
1,674,194,0001,610,428,0001,595,765,0001,767,753,0001,223,841,0001,871,527,0002,185,548,0002,671,120,0003,122,984,0003,114,661,0003,426,996,0003,255,310,0003,706,151,0004,828,216,0005,163,585,0004,257,596,0007,082,535,00010,178,416,00011,368,190,00010,665,110,000
Net income
80m
-84.35%
-130,000,00034,628,000111,418,000168,575,000156,736,000154,431,000203,384,00066,357,00086,321,00089,212,000220,126,000-181,455,000153,401,000271,721,000278,932,000-76,210,000204,208,000508,272,000508,140,00079,514,000
CFO
1.35b
+63.24%
184,038,000259,373,000131,707,000195,816,000149,648,000287,808,000258,268,000384,421,000298,281,000300,500,000490,825,000280,299,000260,369,000577,392,000566,656,000291,659,000324,266,000401,696,000829,125,0001,353,491,000
Dividend
May 31, 20240.15346 BRL/sh
Earnings
Aug 11, 2025

Profile

Tupy S.A., together with its subsidiaries, engages in the development, manufacture, and sale of cast iron structural components in Brazil, the Americas, Europe, and Asia. The company operates in two segments, Transportation, Infrastructure & Agriculture; and Hydraulics. It offers engine blocks, cylinder heads, brakes, transmission, steering, axle, and suspension components for the manufacturers of engines, passenger vehicles, commercial vehicles, construction machines, tractors, agricultural machines, and power generators. The company also provides flexible iron connections for the construction industry; and cast-iron shapes for general use. In addition, it offers continuous cast bars under the FUCO brands and pipe fittings for use in civil construction, sanitation, irrigation, and oil and gas industries. Tupy S.A. was founded in 1938 and is headquartered in Joinville, Brazil.
URL
http://www.tupy.com.br/
IPO date
Jul 20, 2010
Employees
Domiciled in
BR
Incorporated in
BR

Valuation

Title
BRL in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
10,665,110
-6.18%
11,368,190
11.69%
10,178,416
43.71%
Cost of revenue
9,749,839
10,461,217
9,241,058
Unusual Expense (Income)
NOPBT
915,271
906,973
937,358
NOPBT Margin
8.58%
7.98%
9.21%
Operating Taxes
176,688
21,127
140,857
Tax Rate
19.30%
2.33%
15.03%
NOPAT
738,583
885,846
796,501
Net income
79,514
-84.35%
508,140
-0.03%
508,272
148.90%
Dividends
(142,138)
(54,549)
Dividend yield
3.39%
1.37%
Proceeds from repurchase of equity
(142,278)
(12,181)
52,730
BB yield
4.30%
0.29%
-1.33%
Debt
Debt current
799,061
662,933
284,303
Long-term debt
4,132,189
3,198,182
3,274,167
Deferred revenue
Other long-term liabilities
161,802
582,365
202,703
Net debt
2,555,047
2,258,427
2,027,451
Cash flow
Cash from operating activities
1,353,491
829,125
401,696
CAPEX
(494,670)
(570,286)
(444,020)
Cash from investing activities
(640,086)
(735,209)
(1,063,907)
Cash from financing activities
(151,687)
48,134
923,561
FCF
64,825
407,368
(40,195)
Balance
Cash
2,376,203
1,593,098
1,509,829
Long term investments
9,590
21,190
Excess cash
1,842,948
1,034,278
1,022,098
Stockholders' equity
1,441,419
1,897,802
4,218,955
Invested Capital
7,150,980
6,542,582
5,541,296
ROIC
10.79%
14.66%
15.97%
ROCE
10.26%
11.78%
13.50%
EV
Common stock shares outstanding
145,482
145,382
145,157
Price
22.72
-21.22%
28.84
5.45%
27.35
37.09%
Market cap
3,305,344
-21.17%
4,192,811
5.61%
3,970,049
37.18%
EV
5,868,158
6,454,827
5,992,017
EBITDA
1,302,369
1,273,513
1,285,909
EV/EBITDA
4.51
5.07
4.66
Interest
468,766
319,661
187,535
Interest/NOPBT
51.22%
35.24%
20.01%