BVMFTOTS3
Market cap2.62bUSD
Dec 20, Last price
27.77BRL
1D
1.17%
1Q
-4.08%
Jan 2017
15.52%
IPO
376.33%
Name
Totvs SA
Chart & Performance
Profile
TOTVS S.A. engages in provision of business management systems and platforms and related services in Brazil. The company develops and sells management software, and productivity and collaboration platforms. It also offers implementation, consulting, assistance, maintenance, e-commerce, and mobility services. The company provides a data intelligence platform that supply insights through real time monitoring of the behavior of a wide audience on the internet to optimize customers' sales. TOTVS S.A. was founded in 1983 and is headquartered in São Paulo, Brazil.
Valuation
Title BRL in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 4,497,028 18.56% | 3,792,932 16.39% | 3,258,863 25.53% | |||||||
Cost of revenue | 3,733,515 | 3,139,237 | 2,758,122 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 763,513 | 653,695 | 500,741 | |||||||
NOPBT Margin | 16.98% | 17.23% | 15.37% | |||||||
Operating Taxes | 146,620 | 141,204 | 89,672 | |||||||
Tax Rate | 19.20% | 21.60% | 17.91% | |||||||
NOPAT | 616,893 | 512,491 | 411,069 | |||||||
Net income | 734,820 47.51% | 498,136 35.18% | 368,491 24.93% | |||||||
Dividends | (412,163) | (140,036) | (143,634) | |||||||
Dividend yield | 2.00% | 0.82% | 0.85% | |||||||
Proceeds from repurchase of equity | (109,392) | (108,967) | 3,113,422 | |||||||
BB yield | 0.53% | 0.64% | -18.50% | |||||||
Debt | ||||||||||
Debt current | 145,909 | 116,156 | 542,294 | |||||||
Long-term debt | 1,763,439 | 1,855,344 | 1,534,320 | |||||||
Deferred revenue | (623) | |||||||||
Other long-term liabilities | 869,302 | 1,051,592 | 837,021 | |||||||
Net debt | (1,670,664) | 1,820,673 | (897,154) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 952,107 | 915,560 | 424,522 | |||||||
CAPEX | (123,260) | (181,123) | (176,190) | |||||||
Cash from investing activities | (3,391) | (726,461) | (2,146,887) | |||||||
Cash from financing activities | (555,319) | (324,406) | 3,565,704 | |||||||
FCF | 894,468 | 226,299 | 370,647 | |||||||
Balance | ||||||||||
Cash | 3,129,162 | 2,735,765 | 2,880,611 | |||||||
Long term investments | 450,850 | (2,584,938) | 93,157 | |||||||
Excess cash | 3,355,161 | 2,810,825 | ||||||||
Stockholders' equity | 5,488,429 | 4,802,520 | 4,619,203 | |||||||
Invested Capital | 4,270,879 | 7,249,815 | 4,217,842 | |||||||
ROIC | 10.71% | 8.94% | 12.89% | |||||||
ROCE | 10.01% | 9.02% | 7.12% | |||||||
EV | ||||||||||
Common stock shares outstanding | 613,218 | 615,624 | 587,668 | |||||||
Price | 33.69 21.98% | 27.62 -3.56% | 28.64 -0.28% | |||||||
Market cap | 20,659,314 21.50% | 17,003,535 1.03% | 16,830,812 1.93% | |||||||
EV | 19,280,747 | 19,100,441 | 16,186,737 | |||||||
EBITDA | 1,046,314 | 889,823 | 761,861 | |||||||
EV/EBITDA | 18.43 | 21.47 | 21.25 | |||||||
Interest | 237,300 | 239,223 | 87,222 | |||||||
Interest/NOPBT | 31.08% | 36.60% | 17.42% |