Loading...
BVMF
TEND3
Market cap522mUSD
Jun 16, Last price  
23.40BRL
1D
1.30%
1Q
69.20%
IPO
205.88%
Name

Construtora Tenda SA

Chart & Performance

D1W1MN
P/E
26.95
P/S
0.87
EPS
0.87
Div Yield, %
—
Shrs. gr., 5y
3.23%
Rev. gr., 5y
10.99%
Revenues
3.28b
+13.13%
63,013,00075,436,000239,051,000485,248,0003,022,346,0001,347,907,000788,053,0001,069,110,000817,461,000570,138,000850,962,0001,052,710,0001,357,904,0001,681,254,0001,950,098,0002,282,369,0002,539,954,0002,412,586,0002,903,087,0003,284,401,000
Net income
106m
P
2,665,0004,001,000-7,474,000-38,209,000284,940,00082,494,000-660,058,000-123,602,000-90,926,000-141,644,00030,320,00056,651,000106,686,000200,292,000263,544,000200,317,000-191,477,000-547,304,000-95,849,000106,413,000
CFO
542m
+93.67%
-209,000-3,502,000-279,038,000-706,993,000-676,693,000-629,618,000-561,192,000-10,629,000221,364,00019,334,000-85,495,000137,055,000188,411,000283,441,00068,810,00093,979,000-163,657,000-367,338,000279,947,000542,184,000
Dividend
May 03, 20210.177747 BRL/sh
Earnings
Aug 05, 2025

Profile

Construtora Tenda S.A. operates as a construction company that focuses on affordable apartments in Brazil. The company engages in the general construction works, real estate development, real estate purchase and sale, the provision of general construction management services, and the intermediation of the sale of consortium shares. It also holds interests in other companies. The company operates in nine metropolitan regions. Construtora Tenda S.A. was founded in 1969 is headquartered in São Paulo, Brazil.
URL
https://www.tenda.com/
IPO date
May 04, 2017
Employees
Domiciled in
BR
Incorporated in
BR

Valuation

Title
BRL in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,284,401
13.13%
2,903,087
20.33%
2,412,586
-5.01%
Cost of revenue
2,764,073
2,590,465
2,423,653
Unusual Expense (Income)
NOPBT
520,328
312,622
(11,067)
NOPBT Margin
15.84%
10.77%
Operating Taxes
23,571
44,439
44,632
Tax Rate
4.53%
14.21%
NOPAT
496,757
268,183
(55,699)
Net income
106,413
-211.02%
(95,849)
-82.49%
(547,304)
185.83%
Dividends
Dividend yield
Proceeds from repurchase of equity
13,979
257,372
20,427
BB yield
-0.91%
-15.84%
-4.99%
Debt
Debt current
465,641
392,635
595,669
Long-term debt
648,211
872,856
952,369
Deferred revenue
65,729
Other long-term liabilities
1,816,516
1,306,039
931,522
Net debt
938,382
722,609
1,431,016
Cash flow
Cash from operating activities
542,184
279,947
(367,338)
CAPEX
(66,633)
(30,715)
(59,031)
Cash from investing activities
(234,236)
(67,368)
431,463
Cash from financing activities
(267,317)
(244,215)
(67,507)
FCF
426,915
(1,773,710)
(166,466)
Balance
Cash
742,022
490,101
463,383
Long term investments
(566,552)
52,781
(346,361)
Excess cash
11,250
397,728
Stockholders' equity
910,239
905,583
1,100,849
Invested Capital
3,839,315
2,995,541
3,195,846
ROIC
14.54%
8.66%
ROCE
13.47%
9.21%
EV
Common stock shares outstanding
123,094
109,584
96,987
Price
12.44
-16.12%
14.83
251.42%
4.22
-74.75%
Market cap
1,531,289
-5.77%
1,625,131
297.07%
409,285
-74.55%
EV
2,479,240
2,393,799
2,166,047
EBITDA
588,923
374,345
48,442
EV/EBITDA
4.21
6.39
44.71
Interest
177,191
177,354
235,934
Interest/NOPBT
34.05%
56.73%