Loading...
BVMFTEND3
Market cap252mUSD
Dec 23, Last price  
12.59BRL
1D
-4.29%
1Q
-1.09%
IPO
66.27%
Name

Construtora Tenda SA

Chart & Performance

D1W1MN
BVMF:TEND3 chart
P/E
—
P/S
0.53
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
-0.43%
Rev. gr., 5y
11.54%
Revenues
2.90b
+20.33%
45,024,00063,013,00075,436,000239,051,000485,248,0003,022,346,0001,347,907,000788,053,0001,069,110,000817,461,000570,138,000850,962,0001,052,710,0001,357,904,0001,681,254,0001,950,098,0002,282,369,0002,539,954,0002,412,586,0002,903,087,000
Net income
-96m
L-82.49%
4,257,0002,665,0004,001,000-7,474,000-38,209,000284,940,00082,494,000-660,058,000-123,602,000-90,926,000-141,644,00030,320,00056,651,000106,686,000200,292,000263,544,000200,317,000-191,477,000-547,304,000-95,849,000
CFO
280m
P
-1,407,000-209,000-3,502,000-279,038,000-706,993,000-676,693,000-629,618,000-561,192,000-10,629,000221,364,00019,334,000-85,495,000137,055,000188,411,000283,441,00068,810,00093,979,000-163,657,000-367,338,000279,947,000
Dividend
May 03, 20210.177747 BRL/sh
Earnings
Mar 12, 2025

Profile

Construtora Tenda S.A. operates as a construction company that focuses on affordable apartments in Brazil. The company engages in the general construction works, real estate development, real estate purchase and sale, the provision of general construction management services, and the intermediation of the sale of consortium shares. It also holds interests in other companies. The company operates in nine metropolitan regions. Construtora Tenda S.A. was founded in 1969 is headquartered in São Paulo, Brazil.
URL
https://www.tenda.com/
IPO date
May 04, 2017
Employees
Domiciled in
BR
Incorporated in
BR

Valuation

Title
BRL in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,903,087
20.33%
2,412,586
-5.01%
2,539,954
11.29%
Cost of revenue
2,590,465
2,423,653
2,385,322
Unusual Expense (Income)
NOPBT
312,622
(11,067)
154,632
NOPBT Margin
10.77%
6.09%
Operating Taxes
44,439
44,632
46,048
Tax Rate
14.21%
29.78%
NOPAT
268,183
(55,699)
108,584
Net income
(95,849)
-82.49%
(547,304)
185.83%
(191,477)
-195.59%
Dividends
(17,055)
Dividend yield
1.06%
Proceeds from repurchase of equity
257,372
20,427
849,771
BB yield
-15.84%
-4.99%
-52.83%
Debt
Debt current
392,635
595,669
353,239
Long-term debt
872,856
952,369
1,128,706
Deferred revenue
65,729
43,469
Other long-term liabilities
1,306,039
931,522
801,231
Net debt
722,609
1,431,016
1,362,635
Cash flow
Cash from operating activities
279,947
(367,338)
(163,657)
CAPEX
(30,715)
(59,031)
(143,240)
Cash from investing activities
(67,368)
431,463
138,446
Cash from financing activities
(244,215)
(67,507)
42,550
FCF
(1,773,710)
(166,466)
314,599
Balance
Cash
490,101
463,383
773,463
Long term investments
52,781
(346,361)
(654,153)
Excess cash
397,728
Stockholders' equity
905,583
1,100,849
1,346,859
Invested Capital
2,995,541
3,195,846
3,464,088
ROIC
8.66%
3.08%
ROCE
9.21%
4.44%
EV
Common stock shares outstanding
109,584
96,987
96,260
Price
14.83
251.42%
4.22
-74.75%
16.71
-44.65%
Market cap
1,625,131
297.07%
409,285
-74.55%
1,608,505
-49.50%
EV
2,393,799
2,166,047
3,234,362
EBITDA
374,345
48,442
199,185
EV/EBITDA
6.39
44.71
16.24
Interest
177,354
235,934
94,308
Interest/NOPBT
56.73%
60.99%