BVMF
TEKA4
Market cap1mUSD
Feb 06, Last price
21.25BRL
Name
Teka Tecelagem Kuehnrich SA
Chart & Performance
Profile
Teka Tecelagem Kuehnrich S.A. manufactures and sells bedding, bathroom, and table products in Brazil. The company also offers products for bed, table, canopy, bath, children's, and beach; bathrobes; and promotional products for hotels, hospitals, and inns. It also exports its products to Latin America, Europe, Asia, and the United States. The company was founded in 1926 and is headquartered in Blumenau, Brazil. Teka Tecelagem Kuehnrich S.A. is in reorganization.
Valuation
Title BRL in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 297,650 11.84% | 266,136 16.69% | |||||||
Cost of revenue | 293,819 | 267,573 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 3,831 | (1,437) | |||||||
NOPBT Margin | 1.29% | ||||||||
Operating Taxes | (1,284) | (2,202) | |||||||
Tax Rate | |||||||||
NOPAT | 5,115 | 765 | |||||||
Net income | (151,545) -5.10% | (159,690) 99.32% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 519,804 | 500,603 | |||||||
Long-term debt | 25,818 | 2,600 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 533,294 | 126,222 | |||||||
Net debt | 494,653 | 455,082 | |||||||
Cash flow | |||||||||
Cash from operating activities | 18,137 | (15,570) | |||||||
CAPEX | (194) | ||||||||
Cash from investing activities | (3,543) | (187) | |||||||
Cash from financing activities | (14,831) | 15,698 | |||||||
FCF | 99,960 | 121,245 | |||||||
Balance | |||||||||
Cash | 314 | 551 | |||||||
Long term investments | 50,655 | 47,570 | |||||||
Excess cash | 36,086 | 34,814 | |||||||
Stockholders' equity | (2,074,341) | (1,917,880) | |||||||
Invested Capital | 1,083,305 | 190,445 | |||||||
ROIC | 0.80% | 0.39% | |||||||
ROCE | 0.10% | ||||||||
EV | |||||||||
Common stock shares outstanding | 503 | 503 | |||||||
Price | 21.00 -6.71% | 22.51 127.60% | |||||||
Market cap | 10,563 -6.71% | 11,323 127.60% | |||||||
EV | 505,287 | 466,482 | |||||||
EBITDA | 8,349 | 3,095 | |||||||
EV/EBITDA | 60.52 | 150.72 | |||||||
Interest | 196,915 | 97,936 | |||||||
Interest/NOPBT | 5,140.04% |