BVMFTEKA4
Market cap2mUSD
Dec 17, Last price
29.00BRL
1Q
1.22%
Jan 2017
286.67%
IPO
-18.99%
Name
Teka Tecelagem Kuehnrich SA
Chart & Performance
Profile
Teka Tecelagem Kuehnrich S.A. manufactures and sells bedding, bathroom, and table products in Brazil. The company also offers products for bed, table, canopy, bath, children's, and beach; bathrobes; and promotional products for hotels, hospitals, and inns. It also exports its products to Latin America, Europe, Asia, and the United States. The company was founded in 1926 and is headquartered in Blumenau, Brazil. Teka Tecelagem Kuehnrich S.A. is in reorganization.
Valuation
Title BRL in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 297,650 11.84% | 266,136 16.69% | 228,063 72.65% | |||||||
Cost of revenue | 293,819 | 267,573 | 221,388 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 3,831 | (1,437) | 6,675 | |||||||
NOPBT Margin | 1.29% | 2.93% | ||||||||
Operating Taxes | (1,284) | (2,202) | (2,760) | |||||||
Tax Rate | ||||||||||
NOPAT | 5,115 | 765 | 9,435 | |||||||
Net income | (151,545) -5.10% | (159,690) 99.32% | (80,118) -30.80% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 519,804 | 500,603 | 557,185 | |||||||
Long-term debt | 25,818 | 2,600 | 2,125 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 533,294 | 126,222 | 47,643 | |||||||
Net debt | 494,653 | 455,082 | 513,156 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 18,137 | (15,570) | (23,290) | |||||||
CAPEX | (194) | (51) | ||||||||
Cash from investing activities | (3,543) | (187) | 7,974 | |||||||
Cash from financing activities | (14,831) | 15,698 | 15,742 | |||||||
FCF | 99,960 | 121,245 | 66,549 | |||||||
Balance | ||||||||||
Cash | 314 | 551 | 610 | |||||||
Long term investments | 50,655 | 47,570 | 45,544 | |||||||
Excess cash | 36,086 | 34,814 | 34,751 | |||||||
Stockholders' equity | (2,074,341) | (1,917,880) | (1,757,706) | |||||||
Invested Capital | 1,083,305 | 190,445 | 204,494 | |||||||
ROIC | 0.80% | 0.39% | 4.73% | |||||||
ROCE | 0.10% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 503 | 503 | 503 | |||||||
Price | 21.00 -6.71% | 22.51 127.60% | 9.89 -29.51% | |||||||
Market cap | 10,563 -6.71% | 11,323 127.60% | 4,975 -29.51% | |||||||
EV | 505,287 | 466,482 | 518,213 | |||||||
EBITDA | 8,349 | 3,095 | 10,979 | |||||||
EV/EBITDA | 60.52 | 150.72 | 47.20 | |||||||
Interest | 196,915 | 97,936 | 120,443 | |||||||
Interest/NOPBT | 5,140.04% | 1,804.39% |