BVMFSOND6
Market cap110mUSD
Dec 06, Last price
46.00BRL
Name
Sondotecnica Engenharia de Solos SA
Profile
Sondotécnica Engenharia de Solos S.A. provides various engineering services and solutions in Brazil and internationally. Its services include preliminary and feasibility studies; master plans; basic and executive designs; management and construction of projects; privatization and concessions modeling and management; preparation and coordination of environmental studies and technical assistance in obtaining the license necessary for the deployment and operation of projects; inspection of manufacturing, technical specification, and installation of equipment; pre-operational testing and commissioning; and technical assistance and construction supervision. The company offers its services for projects in the transportation, heavy hydraulic, environment, sanitation, oil and gas, sanitation, and electricity fields. Sondotécnica Engenharia de Solos S.A. was founded in 1954 and is based in Rio de Janeiro, Brazil.
Valuation
Title BRL in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 162,989 14.89% | 141,860 72.72% | 82,135 27.70% | |||||||
Cost of revenue | 136,013 | 107,157 | 69,552 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 26,976 | 34,703 | 12,583 | |||||||
NOPBT Margin | 16.55% | 24.46% | 15.32% | |||||||
Operating Taxes | 9,311 | 10,553 | 4,144 | |||||||
Tax Rate | 34.52% | 30.41% | 32.93% | |||||||
NOPAT | 17,665 | 24,150 | 8,439 | |||||||
Net income | 11,869 -17.25% | 14,343 3.98% | 13,794 -34.63% | |||||||
Dividends | (10,485) | (15,596) | (1,521) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 1,054 | 1,131 | 1,160 | |||||||
Long-term debt | 1,054 | 2,847 | 5,224 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 5,907 | 5,577 | 2,332 | |||||||
Net debt | (54,600) | (33,653) | (34,586) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 14,625 | 23,973 | 20,533 | |||||||
CAPEX | (4,375) | (1,973) | (1,303) | |||||||
Cash from investing activities | (4,427) | (5,316) | 1,391 | |||||||
Cash from financing activities | (11,735) | (16,827) | (21,245) | |||||||
FCF | 9,174 | 24,467 | 6,242 | |||||||
Balance | ||||||||||
Cash | 25,821 | 30,435 | 31,378 | |||||||
Long term investments | 30,887 | 7,196 | 9,592 | |||||||
Excess cash | 48,559 | 30,538 | 36,863 | |||||||
Stockholders' equity | 68,086 | 63,837 | 66,869 | |||||||
Invested Capital | 18,600 | 31,988 | 27,869 | |||||||
ROIC | 69.84% | 80.69% | 24.75% | |||||||
ROCE | 36.80% | 51.01% | 17.71% | |||||||
EV | ||||||||||
Common stock shares outstanding | 2,431 | 2,431 | 2,431 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 30,474 | 36,707 | 14,290 | |||||||
EV/EBITDA | ||||||||||
Interest | 694 | 683 | 148 | |||||||
Interest/NOPBT | 2.57% | 1.97% | 1.18% |