Loading...
BVMFSHOW3
Market cap7mUSD
Dec 20, Last price  
0.70BRL
1D
0.00%
1Q
-30.69%
Jan 2017
-87.50%
IPO
-95.25%
Name

T4F Entretenimento SA

Chart & Performance

D1W1MN
BVMF:SHOW3 chart
P/E
0.82
P/S
0.07
EPS
0.85
Div Yield, %
0.00%
Shrs. gr., 5y
-0.60%
Rev. gr., 5y
3.21%
Revenues
701m
+113.33%
596,594,000434,559,000569,179,000609,825,000694,237,000551,323,000552,939,000550,979,000792,454,000652,895,000598,383,000393,694,00039,987,00031,314,000328,491,000700,768,000
Net income
57m
P
43,910,0003,866,00038,404,00060,065,000-5,735,000-13,317,000-70,167,00020,947,00026,592,00044,354,0008,384,000-70,789,000-108,548,000-64,091,000-11,065,00057,374,000
CFO
17m
+23.75%
25,786,00031,992,000101,171,00054,776,000-62,854,00063,818,000-27,342,000168,971,000-80,499,00086,355,000-78,943,00024,075,000-30,130,0009,329,00013,851,00017,140,000
Dividend
May 02, 20190.059187 BRL/sh

Profile

T4F Entretenimento S.A. operates as a live entertainment company in South America. It promotes a range of artistic and cultural content. The company also promotes and sells tickets for shows and events, such as live music events; produces family events, theater, and cultural expositions; operates venue; operates in electronic ticketing industry under the Tickets for Fun and Ticketek brands; sells food, beverage, and merchandise; provides catering services at venues; and offers corporate sponsorship services comprising event promotions. The company was founded in 1983 and is based in Sao Paulo, Brazil.
IPO date
Apr 13, 2011
Employees
Domiciled in
BR
Incorporated in
BR

Valuation

Title
BRL in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
700,768
113.33%
328,491
949.02%
31,314
-21.69%
Cost of revenue
603,934
283,515
60,397
Unusual Expense (Income)
NOPBT
96,834
44,976
(29,083)
NOPBT Margin
13.82%
13.69%
Operating Taxes
5,239
4,471
(2,320)
Tax Rate
5.41%
9.94%
NOPAT
91,595
40,505
(26,763)
Net income
57,374
-618.52%
(11,065)
-82.74%
(64,091)
-40.96%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
42,172
48,286
47,517
Long-term debt
29,084
53,286
96,987
Deferred revenue
22,782
22,828
Other long-term liabilities
69,327
366
366
Net debt
(75,720)
(107,168)
(76,717)
Cash flow
Cash from operating activities
17,140
13,851
9,329
CAPEX
(3,138)
(2,388)
(2,789)
Cash from investing activities
(3,138)
(2,388)
(741)
Cash from financing activities
(55,684)
(59,739)
(11,702)
FCF
92,532
44,100
(14,805)
Balance
Cash
148,527
182,713
218,680
Long term investments
(1,551)
26,027
2,541
Excess cash
111,938
192,315
219,655
Stockholders' equity
180,313
114,330
135,084
Invested Capital
193,014
104,896
151,624
ROIC
61.49%
31.58%
ROCE
31.52%
16.66%
EV
Common stock shares outstanding
67,413
67,413
67,413
Price
2.11
-11.72%
2.39
-35.92%
3.73
-6.05%
Market cap
142,241
-11.72%
161,116
-35.92%
251,449
-5.99%
EV
69,799
56,759
174,883
EBITDA
101,728
51,011
(21,745)
EV/EBITDA
0.69
1.11
Interest
11,880
20,480
10,171
Interest/NOPBT
12.27%
45.54%