BVMFRECV3
Market cap729mUSD
Dec 23, Last price
15.42BRL
1D
-2.84%
1Q
-16.87%
IPO
-3.63%
Name
Petroreconcavo SA
Chart & Performance
Profile
Petroreconcavo S.A. engages in the exploration and production of oil and natural gas in Brazil. The company was founded in 1999 and is based in Mata de Sao Joao, Brazil.
Valuation
Title BRL in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 2,814,361 -5.43% | 2,975,939 185.98% | 1,040,604 32.08% | |||||||
Cost of revenue | 2,130,726 | 1,644,789 | 730,694 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 683,635 | 1,331,150 | 309,910 | |||||||
NOPBT Margin | 24.29% | 44.73% | 29.78% | |||||||
Operating Taxes | 19,891 | 171,209 | 56,718 | |||||||
Tax Rate | 2.91% | 12.86% | 18.30% | |||||||
NOPAT | 663,744 | 1,159,941 | 253,192 | |||||||
Net income | 708,938 -38.53% | 1,153,391 552.01% | 176,899 -316.37% | |||||||
Dividends | (281,943) | (205,309) | ||||||||
Dividend yield | 4.43% | 2.27% | ||||||||
Proceeds from repurchase of equity | (1,451) | 1,030,563 | 1,184,904 | |||||||
BB yield | 0.02% | -11.38% | -25.51% | |||||||
Debt | ||||||||||
Debt current | 175,659 | 34,393 | 292,248 | |||||||
Long-term debt | 814,235 | 676,176 | 474,857 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 474,663 | 724,794 | 1,127,985 | |||||||
Net debt | 426,621 | (1,027,241) | 479,957 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,391,806 | 1,506,150 | 638,899 | |||||||
CAPEX | (1,366,449) | (1,227,617) | (832,281) | |||||||
Cash from investing activities | (861,171) | (1,799,094) | (1,318,153) | |||||||
Cash from financing activities | (694,726) | 436,216 | 865,552 | |||||||
FCF | (614,312) | 377,654 | (1,389,829) | |||||||
Balance | ||||||||||
Cash | 507,356 | 1,611,191 | 802,814 | |||||||
Long term investments | 55,917 | 126,619 | (515,666) | |||||||
Excess cash | 422,555 | 1,589,013 | 235,118 | |||||||
Stockholders' equity | 4,522,967 | 3,817,295 | 1,874,105 | |||||||
Invested Capital | 5,516,428 | 3,505,083 | 3,451,883 | |||||||
ROIC | 14.71% | 33.35% | 9.52% | |||||||
ROCE | 11.51% | 26.08% | 8.38% | |||||||
EV | ||||||||||
Common stock shares outstanding | 293,191 | 273,452 | 248,374 | |||||||
Price | 21.72 -34.44% | 33.13 77.17% | 18.70 | |||||||
Market cap | 6,368,102 -29.71% | 9,059,469 95.05% | 4,644,596 | |||||||
EV | 6,794,723 | 8,032,228 | 5,124,553 | |||||||
EBITDA | 1,281,962 | 1,682,370 | 560,110 | |||||||
EV/EBITDA | 5.30 | 4.77 | 9.15 | |||||||
Interest | 108,873 | 93,150 | 78,856 | |||||||
Interest/NOPBT | 15.93% | 7.00% | 25.44% |