Loading...
BVMF
RANI3
Market cap325mUSD
Jun 16, Last price  
7.74BRL
1D
2.38%
1Q
4.74%
Jan 2017
325.27%
IPO
2,039.54%
Name

Irani Papel e Embalagem SA

Chart & Performance

D1W1MN
P/E
5.89
P/S
1.10
EPS
1.31
Div Yield, %
6.28%
Shrs. gr., 5y
7.74%
Rev. gr., 5y
12.61%
Revenues
1.63b
+2.08%
350,400,000388,391,000380,786,000493,424,000481,513,000520,216,000624,348,000738,499,000758,758,000776,795,000859,169,000932,817,000898,779,0001,029,605,0001,605,834,0001,686,666,0001,594,245,0001,627,470,000
Net income
305m
-20.58%
14,595,000-54,223,00044,069,00034,361,0009,359,00026,381,00067,408,00056,579,000495,000-10,782,000-108,173,0003,011,00026,456,00092,761,000285,313,000378,210,000383,434,000304,519,000
CFO
396m
+46.67%
38,407,00037,556,0006,052,00035,959,00074,956,00074,847,00051,838,00045,129,00089,909,00040,184,00077,919,000132,207,000107,829,000196,291,000383,711,000375,692,000269,711,000395,588,000
Dividend
Aug 08, 20240.042695 BRL/sh
Earnings
Jul 29, 2025

Profile

Irani Papel e Embalagem S.A. manufactures and sells paper for production of packaging products in Brazil and internationally. The company also offers boxes and sheets of white and recycled paper, kraft paper, and corrugated sheets. In addition, it offers forestry services and resins. The company was founded in 1941 and is headquartered in Porto Alegre, Brazil.
URL
https://irani.com.br/
IPO date
May 30, 2005
Employees
Domiciled in
BR
Incorporated in
BR

Valuation

Title
BRL in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,627,470
2.08%
1,594,245
-5.48%
1,686,666
5.03%
Cost of revenue
1,159,524
1,114,644
1,106,436
Unusual Expense (Income)
NOPBT
467,946
479,601
580,230
NOPBT Margin
28.75%
30.08%
34.40%
Operating Taxes
(96,992)
122,405
140,150
Tax Rate
25.52%
24.15%
NOPAT
564,938
357,196
440,080
Net income
304,519
-20.58%
383,434
1.38%
378,210
32.56%
Dividends
(126,043)
(205,734)
(158,786)
Dividend yield
7.82%
8.73%
Proceeds from repurchase of equity
(49,169)
(41,974)
(46,471)
BB yield
1.60%
2.56%
Debt
Debt current
195,259
64,870
280,620
Long-term debt
1,529,753
1,609,735
1,552,929
Deferred revenue
Other long-term liabilities
59,878
52,779
45,214
Net debt
1,120,780
1,073,624
1,096,855
Cash flow
Cash from operating activities
395,588
269,711
375,692
CAPEX
(196,101)
(369,261)
(544,689)
Cash from investing activities
(107,171)
(99,176)
(310,380)
Cash from financing activities
(168,337)
(421,577)
639,472
FCF
459,750
30,841
41,816
Balance
Cash
604,232
600,981
1,049,208
Long term investments
(312,514)
Excess cash
522,858
521,269
652,361
Stockholders' equity
543,934
543,934
1,136,727
Invested Capital
2,609,120
2,461,593
2,302,010
ROIC
22.28%
15.00%
23.61%
ROCE
14.08%
14.85%
18.19%
EV
Common stock shares outstanding
241,072
248,046
Price
6.82
-37.49%
10.91
48.84%
7.33
27.70%
Market cap
2,630,100
44.66%
1,818,178
25.92%
EV
3,703,724
2,915,033
EBITDA
663,180
592,207
683,258
EV/EBITDA
6.25
4.27
Interest
186,656
218,259
129,400
Interest/NOPBT
39.89%
45.51%
22.30%