BVMFPDGR3
Market cap2mUSD
Dec 20, Last price
0.01BRL
1D
0.00%
1Q
-93.33%
Jan 2017
-100.00%
IPO
-100.00%
Name
PDG Realty SA Empreendimentos e Participacoes
Chart & Performance
Profile
PDG Realty S.A. Empreendimentos e Participações develops, constructs, and sells residential and commercial units, and land plots in Brazil. The company was founded in 2003 and is headquartered in São Paulo, Brazil.
Valuation
Title BRL in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 91,747 -21.83% | 117,367 -72.84% | 432,135 108.37% | |||||||
Cost of revenue | 124,235 | 154,143 | 466,799 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (32,488) | (36,776) | (34,664) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 121,355 | (339,940) | (9,399) | |||||||
Tax Rate | ||||||||||
NOPAT | (153,843) | 303,164 | (25,265) | |||||||
Net income | 1,124,493 -1,533.61% | (78,438) -38.35% | (127,235) -72.01% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 13,530 | 19,140 | 235 | |||||||
BB yield | -263.90% | -14.00% | -0.02% | |||||||
Debt | ||||||||||
Debt current | 123,567 | 2,617,691 | 2,182,308 | |||||||
Long-term debt | 107,430 | 1,885,695 | 1,851,008 | |||||||
Deferred revenue | 40,218 | 25,039 | 43,539 | |||||||
Other long-term liabilities | 2,010,646 | 33,834 | 563,544 | |||||||
Net debt | 86,247 | 4,338,525 | 3,716,294 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (56,116) | 4,170 | 24,652 | |||||||
CAPEX | (330) | (2,377) | (464) | |||||||
Cash from investing activities | (1,869) | 3,359 | (987) | |||||||
Cash from financing activities | 18,896 | (693) | (48,067) | |||||||
FCF | 295,245 | 375,069 | 428,951 | |||||||
Balance | ||||||||||
Cash | 52,633 | 16,683 | 58,547 | |||||||
Long term investments | 92,117 | 148,178 | 258,475 | |||||||
Excess cash | 140,163 | 158,993 | 295,415 | |||||||
Stockholders' equity | (4,556,388) | (4,876,942) | (5,205,180) | |||||||
Invested Capital | 3,517,706 | 4,529,298 | 4,606,182 | |||||||
ROIC | 6.64% | |||||||||
ROCE | 15.26% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 11,393 | 11,393 | 11,393 | |||||||
Price | 0.45 -96.25% | 12.00 -91.18% | 136.00 -65.47% | |||||||
Market cap | 5,127 -96.25% | 136,716 -91.18% | 1,549,448 -65.47% | |||||||
EV | 20,537 | 4,410,786 | 5,204,333 | |||||||
EBITDA | (31,739) | (36,035) | (33,958) | |||||||
EV/EBITDA | ||||||||||
Interest | 107,776 | 472,032 | 326,803 | |||||||
Interest/NOPBT |