Loading...
BVMF
MYPK3
Market cap362mUSD
Jun 16, Last price  
13.31BRL
1D
1.60%
1Q
0.08%
Jan 2017
16.14%
Name

Iochpe Maxion SA

Chart & Performance

D1W1MN
P/E
7.53
P/S
0.13
EPS
1.77
Div Yield, %
4.54%
Shrs. gr., 5y
-19.87%
Rev. gr., 5y
8.89%
Revenues
15.33b
+2.52%
1,494,029,0001,247,574,0001,289,282,0001,827,726,0001,317,607,0002,227,398,0002,905,139,0005,698,513,0006,126,493,0005,911,677,0006,846,456,0006,816,454,0007,487,940,0009,616,299,00010,016,395,0008,760,568,00013,688,367,00016,947,869,00014,955,220,00015,331,813,000
Net income
265m
+761.35%
72,131,00057,780,00072,391,000214,094,00055,133,000164,153,000223,436,00066,864,000170,329,00067,777,00049,366,00021,531,0006,403,000201,325,000337,435,000-491,780,000537,221,000278,933,00030,733,000264,719,000
CFO
2.20b
+10.22%
60,987,00088,842,00095,255,00018,556,000175,565,00037,695,000429,393,000-165,758,000496,458,000462,824,000149,954,000253,963,000303,396,000614,720,000657,683,000113,169,000-73,694,0001,878,665,0001,993,295,0002,196,997,000
Dividend
Oct 02, 20240.38899 BRL/sh
Earnings
Aug 04, 2025

Profile

Iochpe-Maxion S.A. produces and sells automotive wheels and structural components for light and commercial vehicles in North America, South America, Europe, Asia, and internationally. It operates in two divisions, Maxion Wheels and Maxion Structural Components. The company offers heavy steel wheels; light steel wheels for automobiles, pick-ups, and SUVs, as well as light and medium commercial vehicles; and light aluminum wheels for vehicles. It also provides heavy structural components, including frames, sidebars, and crossbars; and metal stampings for commercial vehicles, as well as agricultural machinery and aluminum wheels for light vehicles. In addition, the company offers light structural and automotive components, such as metal stampings for passenger vehicles, hand brank levers, pedal and welded assemblies, structural parts, and other automotive components. Further, it produces freight cars, railway wheels, and castings, as well as industrial castings. The company was founded in 1918 and is headquartered in Cruzeiro, Brazil.
URL
https://www.iochpe.com.br/
IPO date
Apr 06, 1994
Employees
5,170
Domiciled in
BR
Incorporated in
BR

Valuation

Title
BRL in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
15,331,813
2.52%
14,955,220
-11.76%
16,947,869
23.81%
Cost of revenue
14,308,915
14,204,554
15,780,958
Unusual Expense (Income)
NOPBT
1,022,898
750,666
1,166,911
NOPBT Margin
6.67%
5.02%
6.89%
Operating Taxes
205,379
158,809
223,848
Tax Rate
20.08%
21.16%
19.18%
NOPAT
817,519
591,857
943,063
Net income
264,719
761.35%
30,733
-88.98%
278,933
-48.08%
Dividends
(13,135)
(105,241)
(200,870)
Dividend yield
5.42%
3.75%
Proceeds from repurchase of equity
(6,814)
(14,091)
(12,554)
BB yield
0.73%
0.23%
Debt
Debt current
614,709
1,602,722
1,043,611
Long-term debt
5,774,050
5,133,934
5,433,377
Deferred revenue
542,424
Other long-term liabilities
734,281
697,767
657,904
Net debt
3,925,284
3,467,017
4,189,934
Cash flow
Cash from operating activities
2,196,997
1,993,295
1,878,665
CAPEX
(588,662)
(503,175)
(488,646)
Cash from investing activities
(622,939)
(530,172)
(488,646)
Cash from financing activities
(2,276,328)
(675,350)
(37,941)
FCF
77,159
(1,085,264)
719,415
Balance
Cash
2,463,475
2,990,643
2,287,054
Long term investments
278,996
Excess cash
1,696,884
2,521,878
1,439,661
Stockholders' equity
2,090,031
4,140,568
1,949,954
Invested Capital
10,497,138
9,026,451
8,642,532
ROIC
8.37%
6.70%
10.64%
ROCE
8.34%
6.50%
11.52%
EV
Common stock shares outstanding
150,553
454,837
Price
11.28
-12.49%
12.89
9.52%
11.77
-23.32%
Market cap
1,940,622
-63.75%
5,353,434
-23.71%
EV
5,799,042
9,916,368
EBITDA
1,525,933
1,220,953
1,658,142
EV/EBITDA
4.75
5.98
Interest
555,347
647,958
528,385
Interest/NOPBT
54.29%
86.32%
45.28%