Loading...
BVMFMYPK3
Market cap280mUSD
Dec 23, Last price  
11.62BRL
1D
-0.77%
1Q
5.93%
Jan 2017
1.40%
Name

Iochpe Maxion SA

Chart & Performance

D1W1MN
BVMF:MYPK3 chart
P/E
56.63
P/S
0.12
EPS
0.21
Div Yield, %
6.05%
Shrs. gr., 5y
0.26%
Rev. gr., 5y
9.23%
Revenues
14.96b
-11.76%
1,494,029,0001,247,574,0001,289,282,0001,827,726,0001,317,607,0002,227,398,0002,905,139,0005,698,513,0006,126,493,0005,911,677,0006,846,456,0006,816,454,0007,487,940,0009,616,299,00010,016,395,0008,760,568,00013,688,367,00016,947,869,00014,955,220,000
Net income
31m
-92.40%
72,131,00057,780,00072,391,000214,094,00055,133,000164,153,000223,436,00066,864,000170,329,00067,777,00049,366,00021,531,0006,403,000201,325,000337,435,000-419,914,000537,221,000404,172,00030,733,000
CFO
1.99b
+6.10%
60,987,00088,842,00095,255,00018,556,000175,565,00037,695,000429,393,000-165,758,000496,458,000462,824,000149,954,000253,963,000303,396,000614,720,000657,683,000113,169,000-73,694,0001,878,665,0001,993,295,000
Dividend
Oct 02, 20240.38899 BRL/sh
Earnings
Mar 04, 2025

Profile

Iochpe-Maxion S.A. produces and sells automotive wheels and structural components for light and commercial vehicles in North America, South America, Europe, Asia, and internationally. It operates in two divisions, Maxion Wheels and Maxion Structural Components. The company offers heavy steel wheels; light steel wheels for automobiles, pick-ups, and SUVs, as well as light and medium commercial vehicles; and light aluminum wheels for vehicles. It also provides heavy structural components, including frames, sidebars, and crossbars; and metal stampings for commercial vehicles, as well as agricultural machinery and aluminum wheels for light vehicles. In addition, the company offers light structural and automotive components, such as metal stampings for passenger vehicles, hand brank levers, pedal and welded assemblies, structural parts, and other automotive components. Further, it produces freight cars, railway wheels, and castings, as well as industrial castings. The company was founded in 1918 and is headquartered in Cruzeiro, Brazil.
URL
https://www.iochpe.com.br/
IPO date
Apr 06, 1994
Employees
5,170
Domiciled in
BR
Incorporated in
BR

Valuation

Title
BRL in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
14,955,220
-11.76%
16,947,869
23.81%
13,688,367
56.25%
Cost of revenue
14,204,554
15,780,958
12,725,073
Unusual Expense (Income)
NOPBT
750,666
1,166,911
963,294
NOPBT Margin
5.02%
6.89%
7.04%
Operating Taxes
158,809
223,848
329,930
Tax Rate
21.16%
19.18%
34.25%
NOPAT
591,857
943,063
633,364
Net income
30,733
-92.40%
404,172
-24.77%
537,221
-227.94%
Dividends
(105,241)
(200,870)
Dividend yield
5.42%
11.26%
Proceeds from repurchase of equity
(14,091)
(12,554)
BB yield
0.73%
0.70%
Debt
Debt current
1,631,599
1,043,611
1,481,781
Long-term debt
5,133,934
5,433,377
4,050,429
Deferred revenue
707,688
Other long-term liabilities
650,199
657,904
75,841
Net debt
3,360,610
3,665,206
4,119,827
Cash flow
Cash from operating activities
1,993,295
1,878,665
(73,694)
CAPEX
(503,175)
(488,646)
(485,042)
Cash from investing activities
(530,172)
(488,646)
(485,042)
Cash from financing activities
(675,350)
(37,941)
(86,240)
FCF
735,623
1,343,177
(361,583)
Balance
Cash
2,962,366
2,287,054
1,088,114
Long term investments
442,557
524,728
324,269
Excess cash
2,657,162
1,964,389
727,965
Stockholders' equity
4,140,568
4,957,701
4,877,222
Invested Capital
8,843,599
9,145,827
9,766,301
ROIC
6.58%
9.97%
6.98%
ROCE
6.50%
10.46%
9.07%
EV
Common stock shares outstanding
150,553
151,597
152,377
Price
12.89
9.52%
11.77
-23.32%
15.35
-0.97%
Market cap
1,940,622
8.76%
1,784,300
-23.71%
2,338,983
-0.96%
EV
5,692,635
5,822,506
6,815,185
EBITDA
1,220,953
1,658,142
1,523,142
EV/EBITDA
4.66
3.51
4.47
Interest
614,761
528,385
292,945
Interest/NOPBT
81.90%
45.28%
30.41%