BVMF
MWET4
Market cap4mUSD
Jul 04, Last price
12.59BRL
1D
4.92%
1Q
4.05%
Jan 2017
728.29%
IPO
-27.95%
Name
Wetzel SA
Chart & Performance
Profile
Wetzel S.A. engages in the manufacture and sale of electrical and lighting products and automotive components in Europe, the United States, and Mercosur countries. It offers conductors, lighting products, cable press and explosion-proof products, conduits and boxes, and aluminum accessories for electrical installation, and commercial and industrial lighting. The company also develops, produces, and sells aluminum and iron components and castings for the automotive segment. Wetzel S.A. was incorporated in 1932 and is based in Joinville, Brazil.
Valuation
Title BRL in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 279,779 4.36% | 268,096 -8.51% | 293,024 20.01% | |||||||
Cost of revenue | 314,213 | 278,337 | 284,911 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (34,434) | (10,241) | 8,113 | |||||||
NOPBT Margin | 2.77% | |||||||||
Operating Taxes | 5,307 | (13,705) | (12,488) | |||||||
Tax Rate | ||||||||||
NOPAT | (39,741) | 3,464 | 20,601 | |||||||
Net income | 32,886 -229.79% | (25,338) -184.70% | 29,916 -76.96% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 59,989 | 44,531 | 37,499 | |||||||
Long-term debt | 30,177 | 39,736 | 25,875 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 115,489 | 112,159 | 110,332 | |||||||
Net debt | 71,912 | 7,015 | (10,060) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 52,585 | (8,499) | 6,027 | |||||||
CAPEX | (72,705) | (10,978) | (9,801) | |||||||
Cash from investing activities | (37,145) | (10,983) | (9,281) | |||||||
Cash from financing activities | 2,511 | 18,534 | 3,782 | |||||||
FCF | (82,906) | 66,975 | (81,094) | |||||||
Balance | ||||||||||
Cash | 18,254 | 303 | 1,251 | |||||||
Long term investments | 76,949 | 72,183 | ||||||||
Excess cash | 4,265 | 63,847 | 58,783 | |||||||
Stockholders' equity | 17,545 | (5,792) | (9,781) | |||||||
Invested Capital | 222,777 | 193,189 | 165,574 | |||||||
ROIC | 1.93% | 12.20% | ||||||||
ROCE | 4.16% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 2,058 | 2,058 | 1,734 | |||||||
Price | 6.50 -34.93% | 9.99 -41.51% | ||||||||
Market cap | 13,377 -22.78% | 17,323 -41.51% | ||||||||
EV | 20,392 | 5,684 | ||||||||
EBITDA | (29,431) | (5,872) | 12,231 | |||||||
EV/EBITDA | 0.46 | |||||||||
Interest | 14,833 | 29,270 | 5,330 | |||||||
Interest/NOPBT | 65.70% |