Loading...
BVMF
MWET4
Market cap3mUSD
Apr 23, Last price  
12.30BRL
1Q
21.66%
Jan 2017
709.21%
IPO
-29.61%
Name

Wetzel SA

Chart & Performance

D1W1MN
P/E
0.65
P/S
0.08
EPS
18.86
Div Yield, %
—
Shrs. gr., 5y
3.49%
Rev. gr., 5y
9.33%
Revenues
280m
+4.36%
168,286,000190,027,000210,599,000153,580,000225,950,000234,030,000190,591,000228,440,000195,651,000151,711,000121,671,000121,573,000162,996,000179,144,000146,264,000244,173,000293,024,000268,096,000279,779,000
Net income
33m
P
4,226,0005,002,0008,592,000-7,092,000-731,000-927,000-14,919,0005,137,000-41,190,000-69,778,000-21,023,0006,513,000-32,286,000-39,124,00024,873,000129,826,00029,916,000-25,338,00032,886,000
CFO
53m
P
11,730,00017,939,0006,764,0003,292,00015,057,000-9,871,00013,633,00014,308,00017,118,00011,005,0003,451,000-787,000-5,117,000-8,122,0004,983,0006,027,000-8,499,00052,585,000

Profile

Wetzel S.A. engages in the manufacture and sale of electrical and lighting products and automotive components in Europe, the United States, and Mercosur countries. It offers conductors, lighting products, cable press and explosion-proof products, conduits and boxes, and aluminum accessories for electrical installation, and commercial and industrial lighting. The company also develops, produces, and sells aluminum and iron components and castings for the automotive segment. Wetzel S.A. was incorporated in 1932 and is based in Joinville, Brazil.
URL
https://www.wetzel.com.br/
IPO date
May 27, 2005
Employees
Domiciled in
BR
Incorporated in
BR

Valuation

Title
BRL in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
279,779
4.36%
268,096
-8.51%
293,024
20.01%
Cost of revenue
314,213
278,337
284,911
Unusual Expense (Income)
NOPBT
(34,434)
(10,241)
8,113
NOPBT Margin
2.77%
Operating Taxes
5,307
(13,705)
(12,488)
Tax Rate
NOPAT
(39,741)
3,464
20,601
Net income
32,886
-229.79%
(25,338)
-184.70%
29,916
-76.96%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
59,989
44,531
37,499
Long-term debt
30,177
39,736
25,875
Deferred revenue
Other long-term liabilities
115,489
112,159
110,332
Net debt
71,912
7,015
(10,060)
Cash flow
Cash from operating activities
52,585
(8,499)
6,027
CAPEX
(72,705)
(10,978)
(9,801)
Cash from investing activities
(37,145)
(10,983)
(9,281)
Cash from financing activities
2,511
18,534
3,782
FCF
(82,906)
66,975
(81,094)
Balance
Cash
18,254
303
1,251
Long term investments
76,949
72,183
Excess cash
4,265
63,847
58,783
Stockholders' equity
17,545
(5,792)
(9,781)
Invested Capital
222,777
193,189
165,574
ROIC
1.93%
12.20%
ROCE
4.16%
EV
Common stock shares outstanding
2,058
2,058
1,734
Price
6.50
-34.93%
9.99
-41.51%
Market cap
13,377
-22.78%
17,323
-41.51%
EV
20,392
5,684
EBITDA
(29,431)
(5,872)
12,231
EV/EBITDA
0.46
Interest
14,833
29,270
5,330
Interest/NOPBT
65.70%