BVMFMSPA4
Market cap42mUSD
Mar 13, Last price
37.00BRL
Name
Companhia Melhoramentos de Sao Paulo
Chart & Performance
Profile
Companhia Melhoramentos de São Paulo primarily engages in publishing business in Brazil and internationally. It offers editorial and commercial, and children's and educational title books. The company also engages in developing and managing forests through pines and eucalyptus plantation activities. In addition, it is involved in the production of thermo ground wood, bleached thermo ground wood, and neolux fibers used in the production of cardboard, tissue, special papers, printing and writing papers, and special papers. The company is also involved in real estate development business. The company was formerly known as Companhia Melhoramentos de São Paulo Ind. de Papel and changed its name to Companhia Melhoramentos de São Paulo in August 1994. Companhia Melhoramentos de São Paulo was founded in 1890 and is headquartered in São Paulo, Brazil.
Valuation
Title BRL in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 176,279 -12.28% | 200,966 39.39% | 144,173 43.38% | |||||||
Cost of revenue | 188,145 | 171,515 | 173,838 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (11,866) | 29,451 | (29,665) | |||||||
NOPBT Margin | 14.65% | |||||||||
Operating Taxes | 11,199 | (10,315) | (4,114) | |||||||
Tax Rate | ||||||||||
NOPAT | (23,065) | 39,766 | (25,551) | |||||||
Net income | 7,878 421.03% | 1,512 -104.65% | (32,513) -40.71% | |||||||
Dividends | (359) | |||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 26,661 | 29,221 | 27,915 | |||||||
Long-term debt | 121,910 | 114,092 | 118,878 | |||||||
Deferred revenue | 1,440 | 1,440 | 8,694 | |||||||
Other long-term liabilities | 48,395 | 71,064 | 68,441 | |||||||
Net debt | (33,240) | (39,627) | (31,563) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 72,094 | (13,643) | (37,243) | |||||||
CAPEX | (45,607) | (6,053) | (15,204) | |||||||
Cash from investing activities | (39,993) | (23,420) | 14,328 | |||||||
Cash from financing activities | (9,552) | (8,242) | 55,933 | |||||||
FCF | 8,303 | 86,084 | (14,959) | |||||||
Balance | ||||||||||
Cash | 56,170 | 22,208 | 67,512 | |||||||
Long term investments | 125,641 | 160,732 | 110,844 | |||||||
Excess cash | 172,997 | 172,892 | 171,147 | |||||||
Stockholders' equity | 841,351 | 824,890 | 823,503 | |||||||
Invested Capital | 856,703 | 859,644 | 871,943 | |||||||
ROIC | 4.59% | |||||||||
ROCE | 2.14% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 6,399 | 6,399 | 6,405 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 5,721 | 56,227 | (3,244) | |||||||
EV/EBITDA | ||||||||||
Interest | 14,230 | 12,353 | 8,851 | |||||||
Interest/NOPBT | 41.94% |