Loading...
BVMFMNPR3
Market cap24mUSD
Dec 23, Last price  
21.34BRL
1D
-1.16%
1Q
20.56%
Jan 2017
599.67%
Name

Minupar Participacoes SA

Chart & Performance

D1W1MN
BVMF:MNPR3 chart
P/E
12.75
P/S
0.41
EPS
1.67
Div Yield, %
0.00%
Shrs. gr., 5y
Rev. gr., 5y
13.02%
Revenues
368m
+0.64%
91,810,000106,545,000129,195,000134,852,000119,347,000181,852,000300,631,000225,096,000187,170,000207,304,000196,298,000190,423,000199,562,000235,584,000259,813,000319,644,000365,740,000368,066,000
Net income
12m
+81.89%
49,108,000-12,495,000-4,070,000-76,680,000-30,304,000-12,534,000-230,991,000-56,935,000-2,152,000-11,087,000-13,320,000-25,339,000-66,966,000-33,030,00016,553,00033,774,0006,534,00011,885,000
CFO
15m
-24.67%
38,708,0005,211,000-9,518,000-19,877,000-49,779,0004,358,00012,038,00027,679,00023,166,0006,540,0004,627,0008,104,0007,088,0004,525,00019,673,00014,820,000

Profile

Minupar Participações S.A., through its subsidiaries, focuses on the creation, slaughter, commercialization, import, and export of poultry in Brazil. It is also involved in the industry and trade, import, and export of general foodstuffs, including meat, eggs, animal feeds, cereals, and other animal and vegetable products, as well as their derivatives and related products. In addition, the company engages in the commercialization of seeds, fertilizers, agricultural pesticides, veterinary drugs, day-old chicks, furniture, wood frames, and raw materials related to their activities; and implementation activities for agriculture and poultry. Further, it provides afforestation and reforestation, and carpentry and civil construction related services. The company was founded in 1984 and is based in Lajeado, Brazil.
IPO date
Nov 26, 1992
Employees
Domiciled in
BR
Incorporated in
BR

Valuation

Title
BRL in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
368,066
0.64%
365,740
14.42%
319,644
23.03%
Cost of revenue
296,344
292,599
260,812
Unusual Expense (Income)
NOPBT
71,722
73,141
58,832
NOPBT Margin
19.49%
20.00%
18.41%
Operating Taxes
(5,160)
6,437
8,869
Tax Rate
8.80%
15.08%
NOPAT
76,882
66,704
49,963
Net income
11,885
81.89%
6,534
-80.65%
33,774
104.04%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,617
126
107
Long-term debt
11,537
160
250
Deferred revenue
(1)
50,615
Other long-term liabilities
68,579
77,165
29,425
Net debt
(23,640)
(52,399)
(49,369)
Cash flow
Cash from operating activities
14,820
19,673
4,525
CAPEX
(19,395)
(10,514)
(4,228)
Cash from investing activities
(19,446)
(10,514)
(4,228)
Cash from financing activities
(5,633)
532
425
FCF
(436,519)
55,311
32,171
Balance
Cash
291
10,550
859
Long term investments
36,503
42,135
48,867
Excess cash
18,391
34,398
33,744
Stockholders' equity
(330,409)
(336,085)
(344,161)
Invested Capital
82,280
(400,407)
(380,902)
ROIC
ROCE
EV
Common stock shares outstanding
7,100
7,100
7,100
Price
18.99
207.78%
6.17
-3.44%
6.39
-8.71%
Market cap
134,829
207.78%
43,807
-3.44%
45,369
-8.71%
EV
110,900
(8,906)
(4,334)
EBITDA
82,360
80,158
65,240
EV/EBITDA
1.35
Interest
31,974
400
16,884
Interest/NOPBT
44.58%
0.55%
28.70%