BVMFMNPR3
Market cap24mUSD
Dec 23, Last price
21.34BRL
1D
-1.16%
1Q
20.56%
Jan 2017
599.67%
Name
Minupar Participacoes SA
Chart & Performance
Profile
Minupar Participações S.A., through its subsidiaries, focuses on the creation, slaughter, commercialization, import, and export of poultry in Brazil. It is also involved in the industry and trade, import, and export of general foodstuffs, including meat, eggs, animal feeds, cereals, and other animal and vegetable products, as well as their derivatives and related products. In addition, the company engages in the commercialization of seeds, fertilizers, agricultural pesticides, veterinary drugs, day-old chicks, furniture, wood frames, and raw materials related to their activities; and implementation activities for agriculture and poultry. Further, it provides afforestation and reforestation, and carpentry and civil construction related services. The company was founded in 1984 and is based in Lajeado, Brazil.
Valuation
Title BRL in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 368,066 0.64% | 365,740 14.42% | 319,644 23.03% | |||||||
Cost of revenue | 296,344 | 292,599 | 260,812 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 71,722 | 73,141 | 58,832 | |||||||
NOPBT Margin | 19.49% | 20.00% | 18.41% | |||||||
Operating Taxes | (5,160) | 6,437 | 8,869 | |||||||
Tax Rate | 8.80% | 15.08% | ||||||||
NOPAT | 76,882 | 66,704 | 49,963 | |||||||
Net income | 11,885 81.89% | 6,534 -80.65% | 33,774 104.04% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 1,617 | 126 | 107 | |||||||
Long-term debt | 11,537 | 160 | 250 | |||||||
Deferred revenue | (1) | 50,615 | ||||||||
Other long-term liabilities | 68,579 | 77,165 | 29,425 | |||||||
Net debt | (23,640) | (52,399) | (49,369) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 14,820 | 19,673 | 4,525 | |||||||
CAPEX | (19,395) | (10,514) | (4,228) | |||||||
Cash from investing activities | (19,446) | (10,514) | (4,228) | |||||||
Cash from financing activities | (5,633) | 532 | 425 | |||||||
FCF | (436,519) | 55,311 | 32,171 | |||||||
Balance | ||||||||||
Cash | 291 | 10,550 | 859 | |||||||
Long term investments | 36,503 | 42,135 | 48,867 | |||||||
Excess cash | 18,391 | 34,398 | 33,744 | |||||||
Stockholders' equity | (330,409) | (336,085) | (344,161) | |||||||
Invested Capital | 82,280 | (400,407) | (380,902) | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 7,100 | 7,100 | 7,100 | |||||||
Price | 18.99 207.78% | 6.17 -3.44% | 6.39 -8.71% | |||||||
Market cap | 134,829 207.78% | 43,807 -3.44% | 45,369 -8.71% | |||||||
EV | 110,900 | (8,906) | (4,334) | |||||||
EBITDA | 82,360 | 80,158 | 65,240 | |||||||
EV/EBITDA | 1.35 | |||||||||
Interest | 31,974 | 400 | 16,884 | |||||||
Interest/NOPBT | 44.58% | 0.55% | 28.70% |