Loading...
BVMF
MNPR3
Market cap32mUSD
May 15, Last price  
26.25BRL
1D
-5.17%
1Q
-5.41%
Jan 2017
760.66%
Name

Minupar Participacoes SA

Chart & Performance

D1W1MN
P/E
15.50
P/S
0.53
EPS
1.69
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
8.54%
Revenues
355m
-3.58%
91,810,000106,545,000129,195,000134,852,000119,347,000181,852,000300,631,000225,096,000187,170,000207,304,000196,298,000190,423,000199,562,000235,584,000259,813,000319,644,000365,740,000368,066,000354,888,000
Net income
12m
+1.18%
49,108,000-12,495,000-4,070,000-76,680,000-30,304,000-12,534,000-230,991,000-56,935,000-2,152,000-11,087,000-13,320,000-25,339,000-66,966,000-33,030,00016,553,00033,774,0006,534,00011,885,00012,025,000
CFO
33m
+123.43%
38,708,0005,211,000-9,518,000-19,877,000-49,779,0004,358,00012,038,00027,679,00023,166,0006,540,0004,627,0008,104,0007,088,0004,525,00019,673,00014,820,00033,112,000

Profile

Minupar Participações S.A., through its subsidiaries, focuses on the creation, slaughter, commercialization, import, and export of poultry in Brazil. It is also involved in the industry and trade, import, and export of general foodstuffs, including meat, eggs, animal feeds, cereals, and other animal and vegetable products, as well as their derivatives and related products. In addition, the company engages in the commercialization of seeds, fertilizers, agricultural pesticides, veterinary drugs, day-old chicks, furniture, wood frames, and raw materials related to their activities; and implementation activities for agriculture and poultry. Further, it provides afforestation and reforestation, and carpentry and civil construction related services. The company was founded in 1984 and is based in Lajeado, Brazil.
URL
https://www.minupar.com.br/
IPO date
Nov 26, 1992
Employees
Domiciled in
BR
Incorporated in
BR

Valuation

Title
BRL in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
354,888
-3.58%
368,066
0.64%
365,740
14.42%
Cost of revenue
283,061
296,344
292,599
Unusual Expense (Income)
NOPBT
71,827
71,722
73,141
NOPBT Margin
20.24%
19.49%
20.00%
Operating Taxes
4,208
(5,160)
6,437
Tax Rate
5.86%
8.80%
NOPAT
67,619
76,882
66,704
Net income
12,025
1.18%
11,885
81.89%
6,534
-80.65%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,727
1,617
126
Long-term debt
12,363
11,537
160
Deferred revenue
(1)
Other long-term liabilities
74,520
68,579
77,165
Net debt
13,711
(23,640)
(52,399)
Cash flow
Cash from operating activities
33,112
14,820
19,673
CAPEX
(366)
(19,395)
(10,514)
Cash from investing activities
(34,770)
(19,446)
(10,514)
Cash from financing activities
1,746
(5,633)
532
FCF
25,423
(436,519)
55,311
Balance
Cash
379
291
10,550
Long term investments
36,503
42,135
Excess cash
18,391
34,398
Stockholders' equity
(352,440)
(330,409)
(336,085)
Invested Capital
121,880
82,280
(400,407)
ROIC
66.24%
ROCE
EV
Common stock shares outstanding
7,100
7,100
Price
21.39
12.64%
18.99
207.78%
6.17
-3.44%
Market cap
134,829
207.78%
43,807
-3.44%
EV
110,900
(8,906)
EBITDA
80,273
82,360
80,158
EV/EBITDA
1.35
Interest
30,977
31,974
400
Interest/NOPBT
43.13%
44.58%
0.55%