Loading...
BVMFMGEL4
Market cap3mUSD
Dec 20, Last price  
6.40BRL
1D
0.79%
1Q
-44.88%
Jan 2017
70.67%
Name

Mangels Industrial SA

Chart & Performance

D1W1MN
BVMF:MGEL4 chart
P/E
0.70
P/S
0.03
EPS
9.16
Div Yield, %
0.00%
Shrs. gr., 5y
Rev. gr., 5y
14.25%
Revenues
928m
-8.78%
395,586,000505,905,000520,806,000636,418,000698,599,000631,538,000783,277,000722,904,000474,319,000460,995,000449,941,000427,477,000427,533,000445,983,000476,738,000556,332,000546,452,000862,974,0001,017,186,000927,871,000
Net income
34m
-86.84%
7,911,00019,137,00012,066,00036,553,0001,992,00016,745,00021,510,000-32,601,000-148,897,000-137,260,000-44,355,000-143,638,0001,644,000-8,693,000-16,700,000-6,474,000-30,980,000149,330,000258,724,00034,047,000
CFO
122m
+1.88%
-9,554,0008,252,000-14,708,00040,307,000145,494,00082,739,000-40,015,000171,414,00094,177,000-16,338,00027,243,00010,106,00023,331,00037,402,00029,107,00050,332,00047,803,00059,612,000119,262,000121,504,000
Dividend
May 02, 20110.325 BRL/sh

Profile

Mangels Industrial S.A. primarily produces and sells aluminum wheels for the automotive industry in Brazil and internationally. It supplies wheels to the car industry, motorcycles, trucks, buses, appliances, and gas companies; liquefied petroleum gas cylinders; air tanks for heavy vehicles, agricultural machinery, and air compressors; rear axles for light vehicles; and rolls, blanks, and sheets of low carbon and high strength steel for use in motorcycles, electronics and accessories, and hardware components. The company was formerly known as Mangels & Kreutzberg Ltda. and changed its name to Mangels Industrial S.A. in 1963. Mangels Industrial S.A. was founded in 1928 and is headquartered in Campos Gerais, Brazil.
IPO date
Oct 19, 1992
Employees
Domiciled in
BR
Incorporated in
BR

Valuation

Title
BRL in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
927,871
-8.78%
1,017,186
17.87%
862,974
57.92%
Cost of revenue
844,945
910,333
775,764
Unusual Expense (Income)
NOPBT
82,926
106,853
87,210
NOPBT Margin
8.94%
10.50%
10.11%
Operating Taxes
18,303
(166,945)
40,823
Tax Rate
22.07%
46.81%
NOPAT
64,623
273,798
46,387
Net income
34,047
-86.84%
258,724
73.26%
149,330
-582.02%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
94,688
75,292
51,139
Long-term debt
492,023
624,047
698,049
Deferred revenue
Other long-term liabilities
13,816
9,019
14,806
Net debt
514,663
622,639
684,380
Cash flow
Cash from operating activities
121,504
119,262
59,612
CAPEX
(15,440)
(32,175)
(22,417)
Cash from investing activities
18,579
(55,511)
(3,248)
Cash from financing activities
(119,127)
(83,739)
(50,186)
FCF
4,652
238,533
(21,271)
Balance
Cash
66,189
71,152
58,989
Long term investments
5,859
5,548
5,819
Excess cash
25,654
25,841
21,659
Stockholders' equity
40,978
7,225
(251,234)
Invested Capital
613,662
700,474
756,398
ROIC
9.84%
37.59%
6.18%
ROCE
12.97%
15.10%
17.26%
EV
Common stock shares outstanding
5,783
5,783
5,783
Price
13.30
12.52%
11.82
-19.59%
14.70
76.05%
Market cap
76,917
12.52%
68,358
-19.59%
85,013
76.05%
EV
591,580
690,997
769,393
EBITDA
103,665
126,573
106,278
EV/EBITDA
5.71
5.46
7.24
Interest
68,511
61,472
35,933
Interest/NOPBT
82.62%
57.53%
41.20%