Loading...
BVMF
MGEL4
Market cap4mUSD
Apr 25, Last price  
6.20BRL
1D
0.32%
1Q
-14.48%
Jan 2017
65.33%
Name

Mangels Industrial SA

Chart & Performance

D1W1MN
No data to show
P/E
—
P/S
0.02
EPS
—
Div Yield, %
—
Shrs. gr., 5y
1.25%
Rev. gr., 5y
11.25%
Revenues
948m
+2.17%
505,905,000520,806,000636,418,000698,599,000631,538,000783,277,000722,904,000474,319,000460,995,000449,941,000427,477,000427,533,000445,983,000476,738,000556,332,000546,452,000862,974,0001,017,186,000927,871,000948,038,000
Net income
-42m
L
19,137,00012,066,00036,553,0001,992,00016,745,00021,510,000-32,601,000-148,897,000-137,260,000-44,355,000-143,638,0001,644,000-8,693,000-16,700,000-6,474,000-30,980,000149,330,000258,724,00034,047,000-41,575,000
CFO
148m
+21.95%
8,252,000-14,708,00040,307,000145,494,00082,739,000-40,015,000171,414,00094,177,000-16,338,00027,243,00010,106,00023,331,00037,402,00029,107,00050,332,00047,803,00059,612,000119,262,000121,504,000148,169,000
Dividend
May 02, 20110.325 BRL/sh

Profile

Mangels Industrial S.A. primarily produces and sells aluminum wheels for the automotive industry in Brazil and internationally. It supplies wheels to the car industry, motorcycles, trucks, buses, appliances, and gas companies; liquefied petroleum gas cylinders; air tanks for heavy vehicles, agricultural machinery, and air compressors; rear axles for light vehicles; and rolls, blanks, and sheets of low carbon and high strength steel for use in motorcycles, electronics and accessories, and hardware components. The company was formerly known as Mangels & Kreutzberg Ltda. and changed its name to Mangels Industrial S.A. in 1963. Mangels Industrial S.A. was founded in 1928 and is headquartered in Campos Gerais, Brazil.
URL
https://mangels.com.br/
IPO date
Oct 19, 1992
Employees
Domiciled in
BR
Incorporated in
BR

Valuation

Title
BRL in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
948,038
2.17%
927,871
-8.78%
1,017,186
17.87%
Cost of revenue
882,822
844,945
910,333
Unusual Expense (Income)
NOPBT
65,216
82,926
106,853
NOPBT Margin
6.88%
8.94%
10.50%
Operating Taxes
(23,344)
18,303
(166,945)
Tax Rate
22.07%
NOPAT
88,560
64,623
273,798
Net income
(41,575)
-222.11%
34,047
-86.84%
258,724
73.26%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
106,419
94,688
75,292
Long-term debt
530,153
492,023
624,047
Deferred revenue
Other long-term liabilities
13,367
13,816
9,019
Net debt
605,068
514,663
622,639
Cash flow
Cash from operating activities
148,169
121,504
119,262
CAPEX
(30,263)
(15,440)
(32,175)
Cash from investing activities
(54,112)
18,579
(55,511)
Cash from financing activities
(115,909)
(119,127)
(83,739)
FCF
177,405
4,652
238,533
Balance
Cash
55,168
66,189
71,152
Long term investments
(23,664)
5,859
5,548
Excess cash
25,654
25,841
Stockholders' equity
(31,474)
40,978
7,225
Invested Capital
680,213
613,662
700,474
ROIC
13.69%
9.84%
37.59%
ROCE
10.05%
12.97%
15.10%
EV
Common stock shares outstanding
6,155
5,783
5,783
Price
7.99
-39.92%
13.30
12.52%
11.82
-19.59%
Market cap
49,176
-36.07%
76,917
12.52%
68,358
-19.59%
EV
654,244
591,580
690,997
EBITDA
86,627
103,665
126,573
EV/EBITDA
7.55
5.71
5.46
Interest
59,001
68,511
61,472
Interest/NOPBT
90.47%
82.62%
57.53%