Loading...
BVMF
MEAL3
Market cap62mUSD
May 20, Last price  
1.24BRL
1D
-1.59%
1Q
22.77%
Jan 2017
-75.05%
IPO
-82.16%
Name

International Meal Company Alimentacao SA

Chart & Performance

D1W1MN
P/E
—
P/S
0.16
EPS
—
Div Yield, %
—
Shrs. gr., 5y
11.97%
Rev. gr., 5y
6.77%
Revenues
2.22b
-0.06%
749,711,000898,606,0001,172,427,0001,367,622,0001,691,261,0001,615,058,0001,540,638,0001,494,511,0001,582,081,0001,603,262,0001,153,537,0001,852,245,0002,240,696,0002,226,345,0002,224,984,000
Net income
-76m
L-6.97%
7,873,0001,875,00017,854,0004,179,000-22,931,000-98,901,000-76,430,0003,666,0007,894,000-15,842,000-473,578,000-80,449,00072,669,000-81,997,000-76,278,000
CFO
169m
+59.64%
43,334,00041,321,00073,985,00096,774,000114,849,00041,463,00075,554,00069,758,00076,307,000170,864,000-87,135,000125,300,000-73,039,000105,633,000168,630,000
Dividend
Apr 30, 20190.011781 BRL/sh
Earnings
Aug 12, 2025

Profile

International Meal Company Alimentação S.A., together with its subsidiaries, operates restaurants, bars, and cafes that offers food and beverages in Brazil, Panama, Colombia, and the United States. It operates through Shopping Malls, Airports, Highways, and United States of America segments. The company also supplies meals for airline companies; operates food courts in service stations and restaurant chains along highways; sells vehicle fuel; provides services to franchisees of the KFC and Pizza Hut brands; and subleases stores and spaces for promotional and commercial purposes in its store chain. The company operates its restaurants under the Frango Assado, Viena, Brunella, Olive Garden, Margaritaville, KFC, Pizza Hut, Sports Drinks ‘N' Snacks, Espresso Mineiro, Grab ‘N' Fly, Black Coffee, Eat & Co, J&C DELÍCIAS, Batata Inglesa, and RA Catering brand names. International Meal Company Alimentação S.A. was incorporated in 1965 and is headquartered in São Paulo, Brazil.
URL
http://ri.internationalmealcompany.com/
IPO date
Mar 31, 2015
Employees
Domiciled in
BR
Incorporated in
BR

Valuation

Title
BRL in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,224,984
-0.06%
2,226,345
-0.64%
2,240,696
20.97%
Cost of revenue
2,335,457
2,301,124
2,296,136
Unusual Expense (Income)
NOPBT
(110,473)
(74,779)
(55,440)
NOPBT Margin
Operating Taxes
(11,941)
28,284
67,240
Tax Rate
NOPAT
(98,532)
(103,063)
(122,680)
Net income
(76,278)
-6.97%
(81,997)
-212.84%
72,669
-190.33%
Dividends
(30,022)
(5,796)
Dividend yield
0.73%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
273,418
176,724
371,254
Long-term debt
1,682,615
1,653,662
1,565,424
Deferred revenue
8,080
4,057
6,516
Other long-term liabilities
26,583
122,715
9,904
Net debt
1,738,237
1,545,973
1,582,800
Cash flow
Cash from operating activities
168,630
105,633
(73,039)
CAPEX
(30,883)
(130,217)
(109,037)
Cash from investing activities
(23,725)
86,012
66,055
Cash from financing activities
(88,973)
(237,606)
(159,606)
FCF
(158,559)
(191,565)
(124,979)
Balance
Cash
217,796
234,109
373,839
Long term investments
50,304
(19,961)
Excess cash
106,547
173,096
241,843
Stockholders' equity
507,801
1,028,402
1,130,789
Invested Capital
2,236,695
2,156,497
2,162,931
ROIC
ROCE
EV
Common stock shares outstanding
285,444
285,444
Price
0.97
-51.01%
1.98
-29.29%
2.80
15.23%
Market cap
565,179
-29.29%
799,243
15.23%
EV
2,111,152
2,382,043
EBITDA
(33,441)
153,287
169,903
EV/EBITDA
13.77
14.02
Interest
135,738
132,810
Interest/NOPBT