Loading...
BVMFMEAL3
Market cap45mUSD
Dec 23, Last price  
0.98BRL
1D
-1.01%
1Q
-28.47%
Jan 2017
-80.28%
IPO
-85.90%
Name

International Meal Company Alimentacao SA

Chart & Performance

D1W1MN
BVMF:MEAL3 chart
P/E
—
P/S
0.13
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
11.97%
Rev. gr., 5y
7.07%
Revenues
2.23b
-0.64%
749,711,000898,606,0001,172,427,0001,367,622,0001,691,261,0001,615,058,0001,540,638,0001,494,511,0001,582,081,0001,603,262,0001,153,537,0001,852,245,0002,240,696,0002,226,345,000
Net income
-82m
L
7,873,0001,875,00017,854,0004,179,000-22,931,000-98,901,000-76,430,0003,666,0007,894,000-15,842,000-473,578,000-80,449,00072,669,000-81,997,000
CFO
106m
P
43,334,00041,321,00073,985,00096,774,000114,849,00041,463,00075,554,00069,758,00076,307,000170,864,000-87,135,000125,300,000-73,039,000105,633,000
Dividend
Apr 30, 20190.011781 BRL/sh
Earnings
Mar 24, 2025

Profile

International Meal Company Alimentação S.A., together with its subsidiaries, operates restaurants, bars, and cafes that offers food and beverages in Brazil, Panama, Colombia, and the United States. It operates through Shopping Malls, Airports, Highways, and United States of America segments. The company also supplies meals for airline companies; operates food courts in service stations and restaurant chains along highways; sells vehicle fuel; provides services to franchisees of the KFC and Pizza Hut brands; and subleases stores and spaces for promotional and commercial purposes in its store chain. The company operates its restaurants under the Frango Assado, Viena, Brunella, Olive Garden, Margaritaville, KFC, Pizza Hut, Sports Drinks ‘N' Snacks, Espresso Mineiro, Grab ‘N' Fly, Black Coffee, Eat & Co, J&C DELÍCIAS, Batata Inglesa, and RA Catering brand names. International Meal Company Alimentação S.A. was incorporated in 1965 and is headquartered in São Paulo, Brazil.
URL
http://ri.internationalmealcompany.com/
IPO date
Mar 31, 2015
Employees
Domiciled in
BR
Incorporated in
BR

Valuation

Title
BRL in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,226,345
-0.64%
2,240,696
20.97%
1,852,245
60.57%
Cost of revenue
2,301,124
2,296,136
1,542,763
Unusual Expense (Income)
NOPBT
(74,779)
(55,440)
309,482
NOPBT Margin
16.71%
Operating Taxes
28,284
67,240
4,212
Tax Rate
1.36%
NOPAT
(103,063)
(122,680)
305,270
Net income
(81,997)
-212.84%
72,669
-190.33%
(80,449)
-83.01%
Dividends
(5,796)
(2,724)
Dividend yield
0.73%
0.39%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
176,724
371,254
174,794
Long-term debt
1,653,662
1,565,424
1,789,138
Deferred revenue
4,057
6,516
16,044
Other long-term liabilities
122,715
9,904
12,352
Net debt
1,545,973
1,582,800
1,413,057
Cash flow
Cash from operating activities
105,633
(73,039)
125,300
CAPEX
(130,217)
(109,037)
(192,598)
Cash from investing activities
86,012
66,055
(192,598)
Cash from financing activities
(237,606)
(159,606)
(32,728)
FCF
(191,565)
(124,979)
30,969
Balance
Cash
234,109
373,839
461,280
Long term investments
50,304
(19,961)
89,595
Excess cash
173,096
241,843
458,263
Stockholders' equity
1,028,402
1,130,789
1,126,686
Invested Capital
2,156,497
2,162,931
2,040,191
ROIC
15.64%
ROCE
11.76%
EV
Common stock shares outstanding
285,444
285,444
285,444
Price
1.98
-29.29%
2.80
15.23%
2.43
-42.28%
Market cap
565,179
-29.29%
799,243
15.23%
693,629
-42.47%
EV
2,111,152
2,382,043
2,106,686
EBITDA
153,287
169,903
489,483
EV/EBITDA
13.77
14.02
4.30
Interest
132,810
83,891
Interest/NOPBT
27.11%